K

KoMiCo Ltd
KOSDAQ:183300

Watchlist Manager
KoMiCo Ltd
KOSDAQ:183300
Watchlist
Price: 95 300 KRW -1.85% Market Closed
Market Cap: 996.8B KRW

Relative Value

The Relative Value of one KoMiCo Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 95 300 KRW, KoMiCo Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KoMiCo Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
72
Median 3Y
1.6
Median 5Y
1.9
Industry
3.5
Forward
1.6
vs History
39
vs Industry
52
Median 3Y
15.5
Median 5Y
15.7
Industry
30.7
Forward
16.4
vs History
3
vs Industry
59
Median 3Y
7.3
Median 5Y
8.4
Industry
19.7
vs History
15
vs Industry
3
Median 3Y
16.8
Median 5Y
28.7
Industry
26
vs History
7
vs Industry
45
Median 3Y
2.5
Median 5Y
2.6
Industry
2.7
vs History
38
vs Industry
67
Median 3Y
1.8
Median 5Y
2
Industry
3.8
Forward
2.1
vs History
39
vs Industry
77
Median 3Y
4
Median 5Y
4.6
Industry
12.5
vs History
39
vs Industry
59
Median 3Y
6.2
Median 5Y
6.9
Industry
19.3
Forward
7
vs History
39
vs Industry
52
Median 3Y
9.7
Median 5Y
10.3
Industry
25.9
Forward
9.9
vs History
3
vs Industry
54
Median 3Y
8.3
Median 5Y
8.9
Industry
19.7
vs History
vs Industry
21
Median 3Y
8.5
Median 5Y
15.4
Industry
25.4
vs History
55
vs Industry
64
Median 3Y
1.6
Median 5Y
1.7
Industry
2.2

Multiples Across Competitors

Competitors Multiples
KoMiCo Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KoMiCo Ltd
KOSDAQ:183300
960.8B KRW 1.7 16.6 8.1 11.8
NL
ASML Holding NV
AEX:ASML
419.6B EUR 13 41.1 31.1 34.3
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
272.3B USD 13.9 46.9 39.3 41.7
US
Applied Materials Inc
NASDAQ:AMAT
233.4B USD 8.2 33.4 26 27.3
US
KLA Corp
NASDAQ:KLAC
183.1B USD 14.6 43.2 32 34.3
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
359B CNY 9.8 57.1 52 52
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
NL
ASM International NV
AEX:ASM
30.5B EUR 9.3 39 24.8 30.8
P/E Multiple
Earnings Growth PEG
KR
K
KoMiCo Ltd
KOSDAQ:183300
Average P/E: 41.3
16.6
14%
1.2
NL
ASML Holding NV
AEX:ASML
41.1
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
46.9
15%
3.1
US
Applied Materials Inc
NASDAQ:AMAT
33.4
12%
2.8
US
KLA Corp
NASDAQ:KLAC
43.2
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.1
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
NL
ASM International NV
AEX:ASM
39
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KoMiCo Ltd
KOSDAQ:183300
Average EV/EBITDA: 717.4
8.1
14%
0.6
NL
ASML Holding NV
AEX:ASML
31.1
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
39.3
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26
8%
3.2
US
KLA Corp
NASDAQ:KLAC
32
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
32%
1.6
JP
Disco Corp
TSE:6146
31.4
11%
2.9
NL
ASM International NV
AEX:ASM
24.8
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KoMiCo Ltd
KOSDAQ:183300
Average EV/EBIT: 33
11.8
15%
0.8
NL
ASML Holding NV
AEX:ASML
34.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
41.7
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
27.3
8%
3.4
US
KLA Corp
NASDAQ:KLAC
34.3
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
NL
ASM International NV
AEX:ASM
30.8
14%
2.2