ADM Korea Inc
KOSDAQ:187660
Balance Sheet
Balance Sheet Decomposition
ADM Korea Inc
ADM Korea Inc
Balance Sheet
ADM Korea Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
3 052
|
3 388
|
8 565
|
5 270
|
3 097
|
3 373
|
5 779
|
|
| Cash Equivalents |
3 052
|
3 388
|
8 565
|
5 270
|
3 097
|
3 373
|
5 779
|
|
| Short-Term Investments |
0
|
6 015
|
6 135
|
25 500
|
31 973
|
15 601
|
65
|
|
| Total Receivables |
4 409
|
4 295
|
3 465
|
3 905
|
4 159
|
4 979
|
4 204
|
|
| Accounts Receivables |
4 255
|
4 223
|
3 426
|
3 874
|
3 262
|
4 607
|
4 081
|
|
| Other Receivables |
154
|
72
|
39
|
32
|
897
|
372
|
123
|
|
| Inventory |
0
|
0
|
46
|
204
|
402
|
1 163
|
0
|
|
| Other Current Assets |
343
|
854
|
679
|
570
|
958
|
440
|
1 271
|
|
| Total Current Assets |
7 804
|
14 552
|
18 889
|
35 450
|
40 589
|
25 555
|
11 319
|
|
| PP&E Net |
47
|
411
|
472
|
1 422
|
2 792
|
2 849
|
1 728
|
|
| PP&E Gross |
0
|
411
|
472
|
1 422
|
2 792
|
2 849
|
1 728
|
|
| Accumulated Depreciation |
0
|
265
|
256
|
454
|
862
|
1 438
|
1 323
|
|
| Intangible Assets |
91
|
80
|
73
|
83
|
973
|
1 082
|
236
|
|
| Long-Term Investments |
368
|
755
|
773
|
866
|
1 176
|
13 567
|
13 554
|
|
| Other Long-Term Assets |
242
|
653
|
528
|
544
|
761
|
1 161
|
1 691
|
|
| Total Assets |
8 552
N/A
|
16 451
+92%
|
20 736
+26%
|
38 365
+85%
|
46 292
+21%
|
44 214
-4%
|
28 527
-35%
|
|
| Liabilities | ||||||||
| Accounts Payable |
491
|
0
|
0
|
0
|
59
|
3
|
0
|
|
| Accrued Liabilities |
0
|
463
|
371
|
318
|
352
|
224
|
186
|
|
| Short-Term Debt |
0
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
314
|
587
|
631
|
6 589
|
7 350
|
8 839
|
|
| Other Current Liabilities |
3 129
|
3 699
|
4 945
|
3 541
|
7 206
|
7 719
|
11 519
|
|
| Total Current Liabilities |
3 620
|
4 486
|
5 903
|
4 491
|
14 207
|
15 297
|
20 545
|
|
| Long-Term Debt |
0
|
0
|
20
|
10
|
251
|
267
|
449
|
|
| Minority Interest |
107
|
68
|
72
|
131
|
369
|
23
|
194
|
|
| Other Liabilities |
1 020
|
1 007
|
400
|
407
|
1 125
|
1 523
|
905
|
|
| Total Liabilities |
4 746
N/A
|
5 561
+17%
|
6 395
+15%
|
4 778
-25%
|
15 952
+234%
|
17 063
+7%
|
21 705
+27%
|
|
| Equity | ||||||||
| Common Stock |
154
|
156
|
1 720
|
2 184
|
2 184
|
2 184
|
4 299
|
|
| Retained Earnings |
4 335
|
5 384
|
9 159
|
11 081
|
11 348
|
8 378
|
11 718
|
|
| Additional Paid In Capital |
6
|
5 979
|
4 197
|
20 798
|
20 040
|
20 040
|
17 930
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
11
|
44
|
16
|
11
|
43
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2 737
|
2 737
|
2 826
|
|
| Other Equity |
689
|
631
|
723
|
520
|
509
|
724
|
906
|
|
| Total Equity |
3 806
N/A
|
10 890
+186%
|
14 341
+32%
|
33 587
+134%
|
30 341
-10%
|
27 151
-11%
|
6 822
-75%
|
|
| Total Liabilities & Equity |
8 552
N/A
|
16 451
+92%
|
20 736
+26%
|
38 365
+85%
|
46 292
+21%
|
44 214
-4%
|
28 527
-35%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
44
|
42
|
42
|
42
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|