A

ADM Korea Inc
KOSDAQ:187660

Watchlist Manager
ADM Korea Inc
KOSDAQ:187660
Watchlist
Price: 2 490 KRW 4.62% Market Closed
Market Cap: 134.7B KRW

Relative Value

The Relative Value of one ADM Korea Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 490 KRW, ADM Korea Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADM Korea Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
26
Median 3Y
7
Median 5Y
7.2
Industry
4
vs History
vs Industry
2
Median 3Y
-16
Median 5Y
-4.9
Industry
31.9
vs History
vs Industry
5
Median 3Y
-7.8
Median 5Y
-5.7
Industry
19.6
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.5
Industry
26.9
vs History
12
vs Industry
8
Median 3Y
6.1
Median 5Y
4.1
Industry
2.8
vs History
5
vs Industry
27
Median 3Y
5.4
Median 5Y
5.9
Industry
4
vs History
vs Industry
1
Median 3Y
8.4
Median 5Y
9.7
Industry
8.9
vs History
vs Industry
5
Median 3Y
-19.1
Median 5Y
-5.5
Industry
18.9
vs History
vs Industry
Median 3Y
-12
Median 5Y
-5.4
Industry
24.1
vs History
vs Industry
8
Median 3Y
-7.7
Median 5Y
-5.3
Industry
20.3
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.1
Industry
26.9
vs History
28
vs Industry
30
Median 3Y
2.9
Median 5Y
3.7
Industry
2.3

Multiples Across Competitors

Competitors Multiples
ADM Korea Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ADM Korea Inc
KOSDAQ:187660
134.7B KRW 15.1 -16.7 -20 -16.6
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 382.2 4 527.2 1 327.9 2 667.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
223.7B USD 5.1 34.1 24.2 31.3
US
Danaher Corp
NYSE:DHR
162.7B USD 6.7 46.5 24.9 37.7
CH
Lonza Group AG
SIX:LONN
36.9B CHF 5.2 50.4 38.4 38.4
US
Agilent Technologies Inc
NYSE:A
39.1B USD 5.6 30 23.2 27.7
US
IQVIA Holdings Inc
NYSE:IQV
38.4B USD 2.4 29.9 14.5 21.8
CN
WuXi AppTec Co Ltd
SSE:603259
259.2B CNY 5.8 17.3 19.7 19.7
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
28.8B USD 7.3 34.5 24.9 27.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.3B EUR 6.9 76.7 27.3 44.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
ADM Korea Inc
KOSDAQ:187660
Average EV/EBITDA: 154.2
Negative Multiple: -20
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 327.9
5%
265.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
24.2
6%
4
US
Danaher Corp
NYSE:DHR
24.9
5%
5
CH
Lonza Group AG
SIX:LONN
38.4
18%
2.1
US
Agilent Technologies Inc
NYSE:A
23.2
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.5
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
19.7
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.9
4%
6.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.3
19%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
ADM Korea Inc
KOSDAQ:187660
Average EV/EBIT: 293.9
Negative Multiple: -16.6
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 667.7
29%
92
US
Thermo Fisher Scientific Inc
NYSE:TMO
31.3
15%
2.1
US
Danaher Corp
NYSE:DHR
37.7
16%
2.4
CH
Lonza Group AG
SIX:LONN
38.4
22%
1.7
US
Agilent Technologies Inc
NYSE:A
27.7
23%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.8
15%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
19.7
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.6
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.8
31%
1.4