A

ADM Korea Inc
KOSDAQ:187660

Watchlist Manager
ADM Korea Inc
KOSDAQ:187660
Watchlist
Price: 2 575 KRW -3.2% Market Closed
Market Cap: 139.3B KRW

Relative Value

The Relative Value of one ADM Korea Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 575 KRW, ADM Korea Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADM Korea Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
ADM Korea Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ADM Korea Inc
KOSDAQ:187660
128.9B KRW 13.6 -9.9 -22.6 -18.6
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 435.6 5 160 1 513.2 3 039.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
237.7B USD 5.4 36.3 25.6 33.1
US
Danaher Corp
NYSE:DHR
168.7B USD 7 48.3 25.8 39.1
CH
Lonza Group AG
SIX:LONN
38B CHF 5.4 52 39.5 39.5
US
IQVIA Holdings Inc
NYSE:IQV
40.8B USD 2.6 31.8 15.3 22.9
CN
WuXi AppTec Co Ltd
SSE:603259
281.9B CNY 6.4 18.9 19 19
US
Agilent Technologies Inc
NYSE:A
39B USD 5.7 30.1 23.3 27.8
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29.1 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
29B USD 7.4 34.9 25.1 27.9
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.1B EUR 6.8 75.5 26.9 44.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
ADM Korea Inc
KOSDAQ:187660
Average EV/EBITDA: 173.1
Negative Multiple: -22.6
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 513.2
5%
302.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
25.6
6%
4.3
US
Danaher Corp
NYSE:DHR
25.8
5%
5.2
CH
Lonza Group AG
SIX:LONN
39.5
18%
2.2
US
IQVIA Holdings Inc
NYSE:IQV
15.3
8%
1.9
CN
WuXi AppTec Co Ltd
SSE:603259
19
30%
0.6
US
Agilent Technologies Inc
NYSE:A
23.3
13%
1.8
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
25.1
4%
6.3
FR
Sartorius Stedim Biotech SA
PAR:DIM
26.9
19%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
ADM Korea Inc
KOSDAQ:187660
Average EV/EBIT: 331.6
Negative Multiple: -18.6
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 039.9
29%
104.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
33.1
15%
2.2
US
Danaher Corp
NYSE:DHR
39.1
16%
2.4
CH
Lonza Group AG
SIX:LONN
39.5
22%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
22.9
15%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
19
23%
0.8
US
Agilent Technologies Inc
NYSE:A
27.8
23%
1.2
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.9
5%
5.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.2
31%
1.4