D

Device ENG Co Ltd
KOSDAQ:187870

Watchlist Manager
Device ENG Co Ltd
KOSDAQ:187870
Watchlist
Price: 15 070 KRW 0.13%
Market Cap: 106.1B KRW

Income Statement

Earnings Waterfall
Device ENG Co Ltd

Revenue
49.4B KRW
Cost of Revenue
-36B KRW
Gross Profit
13.3B KRW
Operating Expenses
-4.6B KRW
Operating Income
8.8B KRW
Other Expenses
-309.1m KRW
Net Income
8.4B KRW

Income Statement
Device ENG Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
92
145
101
124
102
77
50
30
22
16
13
12
14
15
14
12
9
215
459
706
955
1 009
1 026
1 042
1 061
1 079
1 099
1 004
835
620
396
285
Revenue
109 472
N/A
121 681
+11%
115 288
-5%
113 408
-2%
100 866
-11%
85 079
-16%
93 160
+9%
87 376
-6%
55 383
-37%
44 014
-21%
43 228
-2%
43 977
+2%
81 117
+84%
114 905
+42%
126 173
+10%
151 782
+20%
134 064
-12%
133 118
-1%
125 068
-6%
106 938
-14%
107 585
+1%
77 975
-28%
72 740
-7%
64 948
-11%
53 373
-18%
57 836
+8%
57 152
-1%
53 812
-6%
56 669
+5%
50 467
-11%
47 160
-7%
55 798
+18%
49 365
-12%
Gross Profit
Cost of Revenue
(86 969)
(99 084)
(95 212)
(92 385)
(81 957)
(64 181)
(66 405)
(63 006)
(40 668)
(34 792)
(32 354)
(31 213)
(48 725)
(65 306)
(68 778)
(81 112)
(74 411)
(75 915)
(76 117)
(66 804)
(70 633)
(55 170)
(54 822)
(52 830)
(44 722)
(48 133)
(45 088)
(41 354)
(46 075)
(41 376)
(36 421)
(43 390)
(36 023)
Gross Profit
22 502
N/A
22 595
+0%
20 076
-11%
21 022
+5%
18 909
-10%
20 898
+11%
26 755
+28%
24 371
-9%
14 717
-40%
9 224
-37%
10 875
+18%
12 765
+17%
32 391
+154%
49 598
+53%
57 395
+16%
70 671
+23%
59 655
-16%
57 204
-4%
48 950
-14%
40 134
-18%
36 952
-8%
22 804
-38%
17 918
-21%
12 118
-32%
8 651
-29%
9 703
+12%
12 064
+24%
12 458
+3%
10 594
-15%
9 091
-14%
10 739
+18%
12 408
+16%
13 342
+8%
Operating Income
Operating Expenses
(8 019)
(10 276)
(9 153)
(10 081)
(9 768)
(9 308)
(10 418)
(10 544)
(9 361)
(7 111)
(6 457)
(5 784)
(8 312)
(11 359)
(13 680)
(15 760)
(14 084)
(13 719)
(13 147)
(9 550)
(8 057)
(6 409)
(4 595)
(6 693)
(7 059)
(7 388)
(7 755)
(6 570)
(8 807)
(8 951)
(6 517)
(7 747)
(4 589)
Selling, General & Administrative
(6 364)
(8 596)
(8 842)
(9 817)
(9 438)
(8 969)
(10 076)
(10 171)
(8 956)
(6 695)
(6 068)
(5 386)
(7 937)
(11 012)
(13 377)
(15 522)
(13 850)
(13 483)
(12 865)
(9 273)
(7 779)
(6 134)
(4 313)
(6 410)
(6 771)
(7 102)
(7 474)
(6 289)
(8 453)
(8 585)
(6 153)
(8 457)
(4 541)
Depreciation & Amortization
0
(125)
(310)
(263)
(329)
(338)
(342)
(334)
(366)
(378)
(390)
(380)
(357)
(328)
(304)
(286)
(282)
(284)
(282)
(281)
(278)
(278)
(282)
(283)
(288)
(286)
(281)
(281)
(354)
(366)
(363)
(507)
(533)
Other Operating Expenses
(1 655)
(1 555)
0
0
0
0
0
(39)
(39)
(38)
0
(18)
(18)
(19)
0
48
48
48
0
4
0
3
0
0
0
0
0
0
0
0
0
1 218
485
Operating Income
14 484
N/A
12 320
-15%
10 923
-11%
10 941
+0%
9 142
-16%
11 591
+27%
16 337
+41%
13 827
-15%
5 354
-61%
2 110
-61%
4 418
+109%
6 980
+58%
24 080
+245%
38 241
+59%
43 714
+14%
54 911
+26%
45 570
-17%
43 484
-5%
35 804
-18%
30 583
-15%
28 896
-6%
16 395
-43%
13 323
-19%
5 425
-59%
1 592
-71%
2 314
+45%
4 309
+86%
5 888
+37%
1 787
-70%
140
-92%
4 222
+2 918%
4 661
+10%
8 754
+88%
Pre-Tax Income
Interest Income Expense
(859)
(274)
(1 878)
(1 461)
(122)
(685)
1 276
1 629
1 669
2 599
1 204
1 821
1 647
(3)
(4 522)
(3 472)
(3 861)
(994)
4 705
3 095
2 712
2 815
59
988
2 040
506
3 845
3 160
4 431
3 341
2 924
3 387
250
Non-Reccuring Items
0
0
0
0
0
0
(40)
0
0
0
(18)
0
0
0
48
0
0
0
4
0
3
0
(1)
0
0
0
0
0
732
989
1 218
0
0
Gain/Loss on Disposition of Assets
0
(4)
(169)
(155)
(156)
(159)
(83)
(74)
(77)
(76)
4
(8)
(1)
1
11
15
12
12
1
26
44
85
110
0
69
42
17
0
14
(13)
(15)
0
(140)
Total Other Income
145
5
122
103
7
8
(23)
(1)
132
114
207
142
70
90
11
27
53
22
7
19
15
32
51
119
30
24
20
42
89
109
31
24
394
Pre-Tax Income
13 770
N/A
12 047
-13%
8 998
-25%
9 429
+5%
8 871
-6%
10 755
+21%
17 468
+62%
15 381
-12%
7 078
-54%
4 747
-33%
5 814
+22%
8 936
+54%
25 798
+189%
38 331
+49%
39 263
+2%
51 481
+31%
41 775
-19%
42 524
+2%
40 521
-5%
33 723
-17%
31 670
-6%
19 327
-39%
13 542
-30%
6 532
-52%
3 731
-43%
2 886
-23%
8 191
+184%
9 090
+11%
7 054
-22%
4 565
-35%
8 379
+84%
8 072
-4%
9 258
+15%
Net Income
Tax Provision
(2 244)
(2 168)
(1 470)
(1 640)
(1 251)
(1 703)
(3 539)
(3 368)
(1 998)
(1 307)
(1 164)
(1 595)
(4 274)
(7 117)
(8 868)
(11 469)
(10 569)
(10 838)
(9 069)
(7 692)
(6 964)
(4 274)
(2 742)
(1 089)
(18)
52
(994)
(1 314)
(1 279)
(928)
(580)
(580)
(813)
Income from Continuing Operations
11 526
9 879
7 528
7 789
7 620
9 051
13 929
12 011
5 078
3 439
4 650
7 341
21 524
31 213
30 395
40 012
31 206
31 687
31 452
26 031
24 706
15 053
10 800
5 443
3 713
2 939
7 197
7 776
5 775
3 637
7 800
7 493
8 444
Net Income (Common)
11 526
N/A
9 879
-14%
7 528
-24%
7 789
+3%
7 620
-2%
9 051
+19%
13 929
+54%
12 011
-14%
5 078
-58%
3 439
-32%
4 650
+35%
7 341
+58%
21 524
+193%
31 213
+45%
30 395
-3%
40 012
+32%
31 206
-22%
31 687
+2%
31 452
-1%
26 031
-17%
24 706
-5%
15 053
-39%
10 800
-28%
5 443
-50%
3 713
-32%
2 939
-21%
7 197
+145%
7 776
+8%
5 775
-26%
3 637
-37%
7 800
+114%
7 493
-4%
8 444
+13%
EPS (Diluted)
1 921
N/A
1 646.5
-14%
1 254.66
-24%
1 112.71
-11%
1 088.57
-2%
1 293
+19%
1 989.85
+54%
1 715.85
-14%
725.42
-58%
491.28
-32%
664.28
+35%
1 048.71
+58%
3 074.85
+193%
4 459
+45%
4 342.14
-3%
5 758.07
+33%
4 490.88
-22%
4 560.11
+2%
4 526
-1%
3 390.05
-25%
3 224.51
-5%
1 969.22
-39%
1 411.54
-28%
792.98
-44%
493.79
-38%
433.24
-12%
955.25
+120%
1 146.39
+20%
852.39
-26%
537.18
-37%
1 154.06
+115%
1 126.76
-2%
1 273.28
+13%