D

Device ENG Co Ltd
KOSDAQ:187870

Watchlist Manager
Device ENG Co Ltd
KOSDAQ:187870
Watchlist
Price: 15 050 KRW 3.79% Market Closed
Market Cap: 106B KRW

Relative Value

The Relative Value of one Device ENG Co Ltd stock under the Base Case scenario is 9 800.64 KRW. Compared to the current market price of 15 050 KRW, Device ENG Co Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 800.64 KRW
Overvaluation 35%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
65
Median 3Y
1.7
Median 5Y
1.7
Industry
3.5
vs History
33
vs Industry
37
Median 3Y
13.8
Median 5Y
9.6
Industry
30.7
vs History
68
vs Industry
54
Median 3Y
3.4
Median 5Y
5.1
Industry
19.7
vs History
14
vs Industry
Median 3Y
-5.1
Median 5Y
-2.5
Industry
26
vs History
69
vs Industry
86
Median 3Y
0.7
Median 5Y
0.8
Industry
2.7
vs History
44
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
3.8
vs History
39
vs Industry
73
Median 3Y
2
Median 5Y
2
Industry
12.5
vs History
52
vs Industry
22
Median 3Y
3.6
Median 5Y
2.9
Industry
19.3
vs History
41
vs Industry
3
Median 3Y
4.3
Median 5Y
3.1
Industry
25.9
vs History
60
vs Industry
64
Median 3Y
0.7
Median 5Y
1.5
Industry
19.7
vs History
31
vs Industry
Median 3Y
-1.4
Median 5Y
-0.1
Industry
25.4
vs History
73
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Device ENG Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Device ENG Co Ltd
KOSDAQ:187870
99.8B KRW 2 11.8 3.1 3.9
NL
ASML Holding NV
AEX:ASML
407.8B EUR 12.7 40 30.2 33.3
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
247.1B USD 12.6 42.6 35.6 37.8
US
Applied Materials Inc
NASDAQ:AMAT
226.4B USD 8 32.4 25.2 26.5
US
KLA Corp
NASDAQ:KLAC
178.9B USD 14.4 42.5 31.3 33.6
JP
Tokyo Electron Ltd
TSE:8035
16.9T JPY 6.8 31.2 21.7 24
JP
Advantest Corp
TSE:6857
15.4T JPY 15.8 58.9 38.7 41.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
342.4B CNY 9.3 54.4 49.6 49.6
JP
Disco Corp
TSE:6146
5.5T JPY 13.6 43.8 29.1 31.4
US
Teradyne Inc
NASDAQ:TER
34.6B USD 12.1 78.1 52.1 64.1
P/E Multiple
Earnings Growth PEG
KR
D
Device ENG Co Ltd
KOSDAQ:187870
Average P/E: 43.6
11.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
40
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 356.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.6
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
32.4
12%
2.7
US
KLA Corp
NASDAQ:KLAC
42.5
15%
2.8
JP
Tokyo Electron Ltd
TSE:8035
31.2
9%
3.5
JP
Advantest Corp
TSE:6857
58.9
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.4
30%
1.8
JP
Disco Corp
TSE:6146
43.8
10%
4.4
US
Teradyne Inc
NASDAQ:TER
78.1
24%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Device ENG Co Ltd
KOSDAQ:187870
Average EV/EBITDA: 714.8
3.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.2
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
25.2
8%
3.2
US
KLA Corp
NASDAQ:KLAC
31.3
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
21.7
8%
2.7
JP
Advantest Corp
TSE:6857
38.7
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
49.6
32%
1.5
JP
Disco Corp
TSE:6146
29.1
11%
2.6
US
Teradyne Inc
NASDAQ:TER
52.1
26%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Device ENG Co Ltd
KOSDAQ:187870
Average EV/EBIT: 34.5
3.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
37.8
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
26.5
8%
3.3
US
KLA Corp
NASDAQ:KLAC
33.6
12%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24
N/A N/A
JP
Advantest Corp
TSE:6857
41.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
49.6
28%
1.8
JP
Disco Corp
TSE:6146
31.4
N/A N/A
US
Teradyne Inc
NASDAQ:TER
64.1
30%
2.1