D

Device ENG Co Ltd
KOSDAQ:187870

Watchlist Manager
Device ENG Co Ltd
KOSDAQ:187870
Watchlist
Price: 14 500 KRW 4.84% Market Closed
Market Cap: 102.1B KRW

Relative Value

The Relative Value of one Device ENG Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 14 500 KRW, Device ENG Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Device ENG Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
65
Median 3Y
1.7
Median 5Y
1.7
Industry
3.5
vs History
38
vs Industry
37
Median 3Y
13.8
Median 5Y
9.6
Industry
30.7
vs History
69
vs Industry
54
Median 3Y
3.4
Median 5Y
5.1
Industry
19.7
vs History
15
vs Industry
Median 3Y
-5.1
Median 5Y
-2.5
Industry
26
vs History
77
vs Industry
86
Median 3Y
0.7
Median 5Y
0.8
Industry
2.7
vs History
50
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
3.8
vs History
49
vs Industry
73
Median 3Y
2
Median 5Y
2
Industry
12.5
vs History
53
vs Industry
22
Median 3Y
3.6
Median 5Y
2.9
Industry
19.3
vs History
49
vs Industry
3
Median 3Y
4.3
Median 5Y
3.1
Industry
25.9
vs History
61
vs Industry
64
Median 3Y
0.7
Median 5Y
1.5
Industry
19.7
vs History
33
vs Industry
Median 3Y
-1.4
Median 5Y
-0.1
Industry
25.4
vs History
74
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Device ENG Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Device ENG Co Ltd
KOSDAQ:187870
96.2B KRW 1.9 11.4 2.8 3.5
NL
ASML Holding NV
AEX:ASML
382.1B EUR 11.9 37.4 28.3 31.2
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
32.6B USD 11.4 73.7 49.1 60.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Device ENG Co Ltd
KOSDAQ:187870
Average EV/EBITDA: 713.1
2.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
28.3
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
20.2
8%
2.5
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
27.4
11%
2.5
US
Teradyne Inc
NASDAQ:TER
49.1
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Device ENG Co Ltd
KOSDAQ:187870
Average EV/EBIT: 32.5
3.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.2
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
60.4
30%
2