D

Devsisters Corp
KOSDAQ:194480

Watchlist Manager
Devsisters Corp
KOSDAQ:194480
Watchlist
Price: 34 350 KRW 1.18%
Market Cap: 370.9B KRW
Have any thoughts about
Devsisters Corp?
Write Note

Intrinsic Value

The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 89 527.78 KRW. Compared to the current market price of 34 350 KRW, Devsisters Corp is Undervalued by 62%.

Intrinsic Value
89 527.78 KRW
Undervaluation 62%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Devsisters Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Devsisters Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Devsisters Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Devsisters Corp

Provide an overview of the primary business activities
of Devsisters Corp.

What unique competitive advantages
does Devsisters Corp hold over its rivals?

What risks and challenges
does Devsisters Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Devsisters Corp.

Provide P/S
for Devsisters Corp.

Provide P/E
for Devsisters Corp.

Provide P/OCF
for Devsisters Corp.

Provide P/FCFE
for Devsisters Corp.

Provide P/B
for Devsisters Corp.

Provide EV/S
for Devsisters Corp.

Provide EV/GP
for Devsisters Corp.

Provide EV/EBITDA
for Devsisters Corp.

Provide EV/EBIT
for Devsisters Corp.

Provide EV/OCF
for Devsisters Corp.

Provide EV/FCFF
for Devsisters Corp.

Provide EV/IC
for Devsisters Corp.

Show me price targets
for Devsisters Corp made by professional analysts.

What are the Revenue projections
for Devsisters Corp?

How accurate were the past Revenue estimates
for Devsisters Corp?

What are the Net Income projections
for Devsisters Corp?

How accurate were the past Net Income estimates
for Devsisters Corp?

What are the EPS projections
for Devsisters Corp?

How accurate were the past EPS estimates
for Devsisters Corp?

What are the EBIT projections
for Devsisters Corp?

How accurate were the past EBIT estimates
for Devsisters Corp?

Compare the revenue forecasts
for Devsisters Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Devsisters Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Devsisters Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Devsisters Corp compared to its peers.

Compare the P/E ratios
of Devsisters Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Devsisters Corp with its peers.

Analyze the financial leverage
of Devsisters Corp compared to its main competitors.

Show all profitability ratios
for Devsisters Corp.

Provide ROE
for Devsisters Corp.

Provide ROA
for Devsisters Corp.

Provide ROIC
for Devsisters Corp.

Provide ROCE
for Devsisters Corp.

Provide Gross Margin
for Devsisters Corp.

Provide Operating Margin
for Devsisters Corp.

Provide Net Margin
for Devsisters Corp.

Provide FCF Margin
for Devsisters Corp.

Show all solvency ratios
for Devsisters Corp.

Provide D/E Ratio
for Devsisters Corp.

Provide D/A Ratio
for Devsisters Corp.

Provide Interest Coverage Ratio
for Devsisters Corp.

Provide Altman Z-Score Ratio
for Devsisters Corp.

Provide Quick Ratio
for Devsisters Corp.

Provide Current Ratio
for Devsisters Corp.

Provide Cash Ratio
for Devsisters Corp.

What is the historical Revenue growth
over the last 5 years for Devsisters Corp?

What is the historical Net Income growth
over the last 5 years for Devsisters Corp?

What is the current Free Cash Flow
of Devsisters Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Devsisters Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Devsisters Corp

Current Assets 109.8B
Cash & Short-Term Investments 70B
Receivables 33.6B
Other Current Assets 6.2B
Non-Current Assets 153.7B
Long-Term Investments 118.6B
PP&E 23.2B
Intangibles 4.5B
Other Non-Current Assets 7.4B
Current Liabilities 31B
Accrued Liabilities 5.8B
Other Current Liabilities 25.2B
Non-Current Liabilities 82.8B
Long-Term Debt 6.7B
Other Non-Current Liabilities 76.1B
Efficiency

Earnings Waterfall
Devsisters Corp

Revenue
186.6B KRW
Cost of Revenue
-1.8B KRW
Gross Profit
184.7B KRW
Operating Expenses
-201.5B KRW
Operating Income
-16.8B KRW
Other Expenses
-1.5B KRW
Net Income
-18.3B KRW

Free Cash Flow Analysis
Devsisters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Devsisters Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative Free Cash Flow
39/100
Profitability
Score

Devsisters Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Devsisters Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
High Altman Z-Score
78/100
Solvency
Score

Devsisters Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Devsisters Corp

Wall Street analysts forecast Devsisters Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Devsisters Corp is 71 910 KRW with a low forecast of 60 600 KRW and a high forecast of 89 250 KRW.

Lowest
Price Target
60 600 KRW
76% Upside
Average
Price Target
71 910 KRW
109% Upside
Highest
Price Target
89 250 KRW
160% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Devsisters Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Devsisters Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Devsisters Corp

Country

Korea

Industry

Media

Market Cap

370.1B KRW

Dividend Yield

0%

Description

Devsisters Corp. engages in the development of social games for web and mobile phones. The company is headquartered in Seoul, Seoul. The company went IPO on 2014-10-06. The firm mainly provides mobile phone games, such as Cookie Run, a casual game for Kakao and LINE, and others. The company also provides game character related products and others.

Contact

SEOUL
Seoul
327, Dosan-daero, Gangnam-gu
+82221480750
www.devsisters.com

IPO

2014-10-06

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Devsisters Corp stock?

The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 89 527.78 KRW.

Is Devsisters Corp stock undervalued or overvalued?

Compared to the current market price of 34 350 KRW, Devsisters Corp is Undervalued by 62%.

Back to Top