Devsisters Corp
KOSDAQ:194480
Intrinsic Value
Devsisters Corp. engages in the development of social games for web and mobile phones. [ Read More ]
The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 56 638.67 KRW. Compared to the current market price of 47 650 KRW, Devsisters Corp is Undervalued by 16%.
Valuation Backtest
Devsisters Corp
Run backtest to discover the historical profit from buying and selling Devsisters Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Devsisters Corp
Current Assets | 80.1B |
Cash & Short-Term Investments | 54.3B |
Receivables | 16.4B |
Other Current Assets | 9.4B |
Non-Current Assets | 159.7B |
Long-Term Investments | 113.1B |
PP&E | 27.6B |
Intangibles | 6.8B |
Other Non-Current Assets | 12.2B |
Current Liabilities | 25.7B |
Accrued Liabilities | 3.7B |
Other Current Liabilities | 22B |
Non-Current Liabilities | 81.5B |
Long-Term Debt | 8.8B |
Other Non-Current Liabilities | 72.7B |
Earnings Waterfall
Devsisters Corp
Revenue
|
161.1B
KRW
|
Cost of Revenue
|
-1.7B
KRW
|
Gross Profit
|
159.4B
KRW
|
Operating Expenses
|
-207.4B
KRW
|
Operating Income
|
-48B
KRW
|
Other Expenses
|
-1.6B
KRW
|
Net Income
|
-49.6B
KRW
|
Free Cash Flow Analysis
Devsisters Corp
Profitability Score
Profitability Due Diligence
Devsisters Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Devsisters Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Devsisters Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Devsisters Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Devsisters Corp
According to Wall Street analysts, the average 1-year price target for Devsisters Corp is 66 640 KRW with a low forecast of 54 540 KRW and a high forecast of 75 600 KRW.
Shareholder Return
Price
Devsisters Corp
Average Annual Return | 162.68% |
Standard Deviation of Annual Returns | 307.65% |
Max Drawdown | -82% |
Market Capitalization | 512.1B KRW |
Shares Outstanding | 10 760 024 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Devsisters Corp. engages in the development of social games for web and mobile phones. The company is headquartered in Seoul, Seoul. The company went IPO on 2014-10-06. The firm mainly provides mobile phone games, such as Cookie Run, a casual game for Kakao and LINE, and others. The company also provides game character related products and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 56 638.67 KRW.
Compared to the current market price of 47 650 KRW, Devsisters Corp is Undervalued by 16%.