D

Devsisters Corp
KOSDAQ:194480

Watchlist Manager
Devsisters Corp
KOSDAQ:194480
Watchlist
Price: 39 000 KRW 0.52% Market Closed
Market Cap: 421.3B KRW
Have any thoughts about
Devsisters Corp?
Write Note

Intrinsic Value

The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 63 102.15 KRW. Compared to the current market price of 39 000 KRW, Devsisters Corp is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
63 102.15 KRW
Undervaluation 38%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Devsisters Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Devsisters Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Devsisters Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Devsisters Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Devsisters Corp

Provide an overview of the primary business activities
of Devsisters Corp.

What unique competitive advantages
does Devsisters Corp hold over its rivals?

What risks and challenges
does Devsisters Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Devsisters Corp.

Provide P/S
for Devsisters Corp.

Provide P/E
for Devsisters Corp.

Provide P/OCF
for Devsisters Corp.

Provide P/FCFE
for Devsisters Corp.

Provide P/B
for Devsisters Corp.

Provide EV/S
for Devsisters Corp.

Provide EV/GP
for Devsisters Corp.

Provide EV/EBITDA
for Devsisters Corp.

Provide EV/EBIT
for Devsisters Corp.

Provide EV/OCF
for Devsisters Corp.

Provide EV/FCFF
for Devsisters Corp.

Provide EV/IC
for Devsisters Corp.

Show me price targets
for Devsisters Corp made by professional analysts.

What are the Revenue projections
for Devsisters Corp?

How accurate were the past Revenue estimates
for Devsisters Corp?

What are the Net Income projections
for Devsisters Corp?

How accurate were the past Net Income estimates
for Devsisters Corp?

What are the EPS projections
for Devsisters Corp?

How accurate were the past EPS estimates
for Devsisters Corp?

What are the EBIT projections
for Devsisters Corp?

How accurate were the past EBIT estimates
for Devsisters Corp?

Compare the revenue forecasts
for Devsisters Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Devsisters Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Devsisters Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Devsisters Corp compared to its peers.

Compare the P/E ratios
of Devsisters Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Devsisters Corp with its peers.

Analyze the financial leverage
of Devsisters Corp compared to its main competitors.

Show all profitability ratios
for Devsisters Corp.

Provide ROE
for Devsisters Corp.

Provide ROA
for Devsisters Corp.

Provide ROIC
for Devsisters Corp.

Provide ROCE
for Devsisters Corp.

Provide Gross Margin
for Devsisters Corp.

Provide Operating Margin
for Devsisters Corp.

Provide Net Margin
for Devsisters Corp.

Provide FCF Margin
for Devsisters Corp.

Show all solvency ratios
for Devsisters Corp.

Provide D/E Ratio
for Devsisters Corp.

Provide D/A Ratio
for Devsisters Corp.

Provide Interest Coverage Ratio
for Devsisters Corp.

Provide Altman Z-Score Ratio
for Devsisters Corp.

Provide Quick Ratio
for Devsisters Corp.

Provide Current Ratio
for Devsisters Corp.

Provide Cash Ratio
for Devsisters Corp.

What is the historical Revenue growth
over the last 5 years for Devsisters Corp?

What is the historical Net Income growth
over the last 5 years for Devsisters Corp?

What is the current Free Cash Flow
of Devsisters Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Devsisters Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Devsisters Corp

Current Assets 129.2B
Cash & Short-Term Investments 100.5B
Receivables 22.8B
Other Current Assets 5.9B
Non-Current Assets 131.2B
Long-Term Investments 94.4B
PP&E 18.5B
Intangibles 6.2B
Other Non-Current Assets 12B
Current Liabilities 37.4B
Accrued Liabilities 8B
Other Current Liabilities 29.4B
Non-Current Liabilities 71.9B
Long-Term Debt 7.4B
Other Non-Current Liabilities 64.5B
Efficiency

Free Cash Flow Analysis
Devsisters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Devsisters Corp

Revenue
236.2B KRW
Cost of Revenue
-1.6B KRW
Gross Profit
234.6B KRW
Operating Expenses
-207.4B KRW
Operating Income
27.2B KRW
Other Expenses
785.7m KRW
Net Income
28B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Devsisters Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive ROE
Positive ROIC
42/100
Profitability
Score

Devsisters Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Devsisters Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
74/100
Solvency
Score

Devsisters Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Devsisters Corp

Wall Street analysts forecast Devsisters Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Devsisters Corp is 62 560 KRW with a low forecast of 49 490 KRW and a high forecast of 89 250 KRW.

Lowest
Price Target
49 490 KRW
27% Upside
Average
Price Target
62 560 KRW
60% Upside
Highest
Price Target
89 250 KRW
129% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Devsisters Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Devsisters Corp stock?

The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 63 102.15 KRW.

Is Devsisters Corp stock undervalued or overvalued?

Compared to the current market price of 39 000 KRW, Devsisters Corp is Undervalued by 38%.

Back to Top