First Time Loading...
D

Devsisters Corp
KOSDAQ:194480

Watchlist Manager
Devsisters Corp
KOSDAQ:194480
Watchlist
Price: 52 800 KRW -0.56% Market Closed
Updated: Jul 16, 2024
Have any thoughts about
Devsisters Corp?
Write Note

Intrinsic Value

Devsisters Corp. engages in the development of social games for web and mobile phones. [ Read More ]

The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 68 037.47 KRW. Compared to the current market price of 52 800 KRW, Devsisters Corp is Undervalued by 22%.

Key Points:
Intrinsic Value
Base Case
68 037.47 KRW
Undervaluation 22%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Devsisters Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Devsisters Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Devsisters Corp

Current Assets 93.5B
Cash & Short-Term Investments 61.4B
Receivables 25.1B
Other Current Assets 7B
Non-Current Assets 154.8B
Long-Term Investments 117.2B
PP&E 24.3B
Intangibles 6B
Other Non-Current Assets 7.3B
Current Liabilities 24.8B
Accrued Liabilities 3.8B
Other Current Liabilities 21B
Non-Current Liabilities 80.5B
Long-Term Debt 7.7B
Other Non-Current Liabilities 72.8B
Efficiency

Earnings Waterfall
Devsisters Corp

Revenue
170.3B KRW
Cost of Revenue
-1.6B KRW
Gross Profit
168.7B KRW
Operating Expenses
-203.5B KRW
Operating Income
-34.8B KRW
Other Expenses
-2B KRW
Net Income
-36.8B KRW

Free Cash Flow Analysis
Devsisters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Devsisters Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Negative Free Cash Flow
40/100
Profitability
Score

Devsisters Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Devsisters Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
76/100
Solvency
Score

Devsisters Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Devsisters Corp

Wall Street analysts forecast Devsisters Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Devsisters Corp is 70 890 KRW with a low forecast of 56 560 KRW and a high forecast of 89 250 KRW.

Lowest
Price Target
56 560 KRW
7% Upside
Average
Price Target
70 890 KRW
34% Upside
Highest
Price Target
89 250 KRW
69% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Devsisters Corp?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Devsisters Corp

1M 1M
-10%
6M 6M
+47%
1Y 1Y
+34%
3Y 3Y
-40%
5Y 5Y
+496%
10Y 10Y
-12%
Annual Price Range
52 800
52w Low
33 450
52w High
75 700
Price Metrics
Average Annual Return 162.86%
Standard Deviation of Annual Returns 307.5%
Max Drawdown -82%
Shares Statistics
Market Capitalization 568.1B KRW
Shares Outstanding 10 747 784
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Devsisters Corp

Country

Korea

Industry

Media

Market Cap

568.1B KRW

Dividend Yield

0%

Description

Devsisters Corp. engages in the development of social games for web and mobile phones. The company is headquartered in Seoul, Seoul. The company went IPO on 2014-10-06. The firm mainly provides mobile phone games, such as Cookie Run, a casual game for Kakao and LINE, and others. The company also provides game character related products and others.

Contact

SEOUL
Seoul
327, Dosan-daero, Gangnam-gu
+82221480750
https://www.devsisters.com/

IPO

2014-10-06

Employees

-

Officers

Joint Chief Executive Officer
Mr. Ji-Hoon Lee
Founder
Mr. Sejoong Kim
Chief Technology Officer
Mr. Seong-Jin Hong
Vice-President of Business Administration Department and Inside Director
Mr. Moon-Hee Chung

See Also

Discover More
What is the Intrinsic Value of one Devsisters Corp stock?

The intrinsic value of one Devsisters Corp stock under the Base Case scenario is 68 037.47 KRW.

Is Devsisters Corp stock undervalued or overvalued?

Compared to the current market price of 52 800 KRW, Devsisters Corp is Undervalued by 22%.