First Time Loading...
D

Devsisters Corp
KOSDAQ:194480

Watchlist Manager
Devsisters Corp
KOSDAQ:194480
Watchlist
Price: 47 650 KRW -0.73% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one Devsisters Corp stock under the Base Case scenario is 58 143.82 KRW. Compared to the current market price of 47 650 KRW, Devsisters Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58 143.82 KRW
Undervaluation 18%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
25
Median 3Y
2.8
Median 5Y
2.3
Industry
1.5
Forward
1.7
vs History
vs Industry
Median 3Y
11.1
Median 5Y
-5.9
Industry
18.8
Forward
11.3
vs History
vs Industry
Median 3Y
9.2
Median 5Y
-12.9
Industry
11.6
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-8.1
Industry
15.9
vs History
25
vs Industry
18
Median 3Y
3.4
Median 5Y
3.1
Industry
1.8
vs History
20
vs Industry
27
Median 3Y
2.5
Median 5Y
1.7
Industry
1.6
Forward
1.5
vs History
20
vs Industry
44
Median 3Y
2.5
Median 5Y
1.7
Industry
3.5
vs History
vs Industry
Median 3Y
8.4
Median 5Y
0.3
Industry
9.2
Forward
6.2
vs History
vs Industry
Median 3Y
10.1
Median 5Y
0.2
Industry
13.1
Forward
7.8
vs History
vs Industry
Median 3Y
7.4
Median 5Y
1
Industry
10.7
vs History
vs Industry
Median 3Y
10.1
Median 5Y
1.3
Industry
13.3
vs History
33
vs Industry
25
Median 3Y
2.6
Median 5Y
2.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Devsisters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Devsisters Corp
KOSDAQ:194480
512.1B KRW 3.2 -10.3 -12.4 -9.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
63.2B USD 4.4 15.6 11.4 12.7
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
38.6B USD 3 255.9 111.7 111.7
US
Electronic Arts Inc
NASDAQ:EA
34.2B USD 4.5 31.7 16.5 21
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.2B USD 4.5 -16.7 28.5 -24.7
US
Roblox Corp
NYSE:RBLX
23.5B USD 8.4 -20.4 -21.4 -17.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Group Corp
XMUN:KOA
7.7B EUR 3.7 24.5 11.9 15.5
P/E Multiple
Earnings Growth
KR
D
Devsisters Corp
KOSDAQ:194480
Average P/E: 58.5
Negative Multiple: -10.3
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.6
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
255.9
839%
US
Electronic Arts Inc
NASDAQ:EA
31.7
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.7 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.4 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
K
Konami Group Corp
XMUN:KOA
24.5
86%
EV/EBIT Multiple
EBIT Growth
KR
D
Devsisters Corp
KOSDAQ:194480
Average EV/EBIT: 34.7
Negative Multiple: -9.7
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12.7
53%
JP
Nintendo Co Ltd
TSE:7974
12.2
N/A
SG
Sea Ltd
NYSE:SE
111.7
530%
US
Electronic Arts Inc
NASDAQ:EA
21
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -24.7 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17.8 N/A
JP
N
Nexon Co Ltd
TSE:3659
10.9
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
JP
K
Konami Group Corp
XMUN:KOA
15.5
N/A

See Also

Discover More