Intrinsic Value

The intrinsic value of Novarex Co Ltd (194700) under the Base Case is 26 243.91 KRW per share. Compared with the current market price of 9 140 KRW, the stock appears Undervalued by 65% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 8.8% last year to 9.9% by 2031, above its five-year average of 8.1%. If net margin stayed at its five-year average of 8.1%, the estimate would be about ₩23,380. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩26 243.91
Undervaluation 65%
Intrinsic Value
Price ₩9 140
N

Novarex Co Ltd is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Monitor Novarex Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩20 995.12
Get notified when the price drops into your buy zone
Intrinsic Value ₩26 243.91
Margin of Safety 20% ₩20 995.12
Current Price ₩9 140
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Novarex Co Ltd

Fundamental Analysis

What Novarex Does

Consumer products Consumer Staples

Novarex Co Ltd is a South Korean animal-health company that develops and makes vaccines, medicines, and diagnostic products used in livestock and other veterinary care. Its products are meant to prevent disease, treat animals, and help vets and farms detect infections early.

Headquarters
Korea KR
IPO date
Nov 14, 2018
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Novarex Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Novarex Co Ltd stock?

The intrinsic value for Novarex Co Ltd (194700) under the Base Case is 26 243.91 KRW.

Is Novarex Co Ltd stock undervalued or overvalued?

Compared with the current market price of 9 140 KRW, the stock appears Undervalued by 65% .

Back to Top