N

Novarex Co Ltd
KOSDAQ:194700

Watchlist Manager
Novarex Co Ltd
KOSDAQ:194700
Watchlist
Price: 14 250 KRW -0.21%
Market Cap: 267.2B KRW

Relative Value

The Relative Value of one Novarex Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 14 250 KRW, Novarex Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Novarex Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
41
vs Industry
51
Median 3Y
9
Median 5Y
9
Industry
18
Forward
7.3
vs History
14
vs Industry
46
Median 3Y
9.5
Median 5Y
10
Industry
11.6
vs History
9
vs Industry
34
Median 3Y
-6.1
Median 5Y
-9.1
Industry
15.3
vs History
53
vs Industry
65
Median 3Y
0.9
Median 5Y
1.2
Industry
1.6
vs History
47
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
38
vs Industry
42
Median 3Y
4.2
Median 5Y
4.5
Industry
3.9
vs History
38
vs Industry
54
Median 3Y
5.3
Median 5Y
5.8
Industry
10.4
Forward
4.9
vs History
42
vs Industry
50
Median 3Y
7.2
Median 5Y
7.7
Industry
13.3
Forward
6.1
vs History
14
vs Industry
45
Median 3Y
8.8
Median 5Y
10.7
Industry
12.3
vs History
9
vs Industry
31
Median 3Y
14.8
Median 5Y
10.1
Industry
15.3
vs History
49
vs Industry
60
Median 3Y
0.8
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Novarex Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Novarex Co Ltd
KOSDAQ:194700
252.3B KRW 0.7 9.3 6.1 8
FR
L'Oreal SA
PAR:OR
194.7B EUR 4.4 31.8 18.5 22.5
UK
Unilever PLC
LSE:ULVR
102B GBP 2 21 163.2 190.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.5 49.9 36.2 40.1
UK
HALEON PLC
LSE:HLN
32.1B GBP 2.9 22.3 13.5 15.4
US
Estee Lauder Companies Inc
NYSE:EL
37B USD 2.6 -39.8 20.2 33.4
DE
Beiersdorf AG
XETRA:BEI
19.4B EUR 2 22 10.7 13.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.7 63 39.1 42.9
IN
Dabur India Ltd
NSE:DABUR
894B INR 7 49.4 37.1 45.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KR
N
Novarex Co Ltd
KOSDAQ:194700
Average P/E: 32.5
9.3
N/A N/A
FR
L'Oreal SA
PAR:OR
31.8
8%
4
UK
Unilever PLC
LSE:ULVR
21
13%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.9
8%
6.2
UK
HALEON PLC
LSE:HLN
22.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -39.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22
8%
2.7
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63
19%
3.3
IN
Dabur India Ltd
NSE:DABUR
49.4
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Novarex Co Ltd
KOSDAQ:194700
Average EV/EBITDA: 35.6
6.1
N/A N/A
FR
L'Oreal SA
PAR:OR
18.5
5%
3.7
UK
Unilever PLC
LSE:ULVR
163.2
2%
81.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.2
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.2
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
10.7
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.1
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.1
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Novarex Co Ltd
KOSDAQ:194700
Average EV/EBIT: 42.9
8
N/A N/A
FR
L'Oreal SA
PAR:OR
22.5
6%
3.7
UK
Unilever PLC
LSE:ULVR
190.3
2%
95.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.1
9%
4.5
UK
HALEON PLC
LSE:HLN
15.4
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
33.4
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
13.8
-1%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
45.9
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A