JNTC Co Ltd
KOSDAQ:204270
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
This note will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
JNTC Co Ltd
| Current Assets | 198B |
| Cash & Short-Term Investments | 26.5B |
| Receivables | 94.3B |
| Other Current Assets | 77.2B |
| Non-Current Assets | 431.8B |
| Long-Term Investments | 34.9B |
| PP&E | 384.1B |
| Intangibles | 665m |
| Other Non-Current Assets | 12.2B |
| Current Liabilities | 237.4B |
| Accounts Payable | 80.1B |
| Accrued Liabilities | 4.3B |
| Short-Term Debt | 109.8B |
| Other Current Liabilities | 43.3B |
| Non-Current Liabilities | 25.8B |
| Long-Term Debt | 18.9B |
| Other Non-Current Liabilities | 6.8B |
Balance Sheet
JNTC Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
61 369
|
42 192
|
18 907
|
103 292
|
198 491
|
102 599
|
62 412
|
|
| Cash Equivalents |
61 369
|
42 192
|
18 907
|
103 292
|
198 491
|
102 599
|
62 412
|
|
| Short-Term Investments |
80
|
80
|
80
|
10
|
0
|
11 127
|
3 824
|
|
| Total Receivables |
28 720
|
24 324
|
49 776
|
49 437
|
43 619
|
39 750
|
31 570
|
|
| Accounts Receivables |
26 999
|
23 443
|
45 295
|
46 200
|
37 874
|
37 231
|
28 437
|
|
| Other Receivables |
1 721
|
881
|
4 481
|
3 237
|
5 745
|
2 519
|
3 133
|
|
| Inventory |
27 535
|
45 047
|
50 231
|
39 999
|
35 042
|
24 772
|
22 201
|
|
| Other Current Assets |
6 089
|
3 001
|
10 905
|
4 739
|
5 044
|
3 589
|
3 013
|
|
| Total Current Assets |
123 793
|
114 644
|
129 899
|
197 478
|
282 196
|
181 837
|
123 020
|
|
| PP&E Net |
204 920
|
213 386
|
218 062
|
202 475
|
210 737
|
355 140
|
368 203
|
|
| PP&E Gross |
0
|
213 386
|
218 062
|
202 475
|
210 737
|
355 140
|
368 203
|
|
| Accumulated Depreciation |
0
|
127 373
|
153 849
|
193 154
|
215 046
|
251 647
|
306 178
|
|
| Intangible Assets |
298
|
110
|
99
|
204
|
265
|
388
|
674
|
|
| Note Receivable |
2 369
|
11
|
11
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4 155
|
4 028
|
4 097
|
37 651
|
39 178
|
33 865
|
18 875
|
|
| Other Long-Term Assets |
7 783
|
10 103
|
8 956
|
5 809
|
18 247
|
7 821
|
11 713
|
|
| Total Assets |
343 317
N/A
|
342 282
0%
|
361 124
+6%
|
443 616
+23%
|
550 624
+24%
|
579 051
+5%
|
522 485
-10%
|
|
| Liabilities | ||||||||
| Accounts Payable |
20 437
|
13 047
|
40 471
|
21 361
|
19 182
|
22 169
|
21 903
|
|
| Accrued Liabilities |
0
|
2 161
|
2 457
|
1 460
|
1 615
|
1 740
|
1 939
|
|
| Short-Term Debt |
88 993
|
54 540
|
50 691
|
42 429
|
57 772
|
73 408
|
71 040
|
|
| Current Portion of Long-Term Debt |
0
|
13 913
|
22 194
|
19 338
|
9 698
|
24 370
|
34 407
|
|
| Other Current Liabilities |
61 895
|
37 911
|
11 650
|
14 560
|
12 774
|
13 159
|
10 338
|
|
| Total Current Liabilities |
171 325
|
121 572
|
127 463
|
99 148
|
101 042
|
134 846
|
139 627
|
|
| Long-Term Debt |
39 059
|
38 326
|
26 234
|
23 473
|
43 399
|
53 349
|
37 087
|
|
| Other Liabilities |
4 040
|
2 913
|
2 522
|
28 672
|
17 450
|
15 635
|
10 964
|
|
| Total Liabilities |
214 425
N/A
|
162 811
-24%
|
156 219
-4%
|
151 293
-3%
|
161 891
+7%
|
203 830
+26%
|
187 679
-8%
|
|
| Equity | ||||||||
| Common Stock |
21 033
|
25 924
|
25 924
|
25 924
|
28 924
|
28 924
|
28 924
|
|
| Retained Earnings |
99 640
|
105 922
|
131 784
|
219 941
|
277 700
|
243 708
|
186 888
|
|
| Additional Paid In Capital |
7 453
|
46 750
|
46 750
|
46 750
|
107 886
|
107 886
|
107 886
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
103
|
270
|
1 584
|
1 791
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
9 980
|
9 980
|
9 980
|
|
| Other Equity |
765
|
874
|
446
|
189
|
15 528
|
3 098
|
19 297
|
|
| Total Equity |
128 892
N/A
|
179 471
+39%
|
204 905
+14%
|
292 324
+43%
|
388 733
+33%
|
375 221
-3%
|
334 806
-11%
|
|
| Total Liabilities & Equity |
343 317
N/A
|
342 282
0%
|
361 124
+6%
|
443 616
+23%
|
550 624
+24%
|
579 051
+5%
|
522 485
-10%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
42
|
52
|
52
|
52
|
57
|
57
|
57
|
|
You don't have any saved screeners yet
