J

JNTC Co Ltd
KOSDAQ:204270

Watchlist Manager
JNTC Co Ltd
KOSDAQ:204270
Watchlist
Price: 16 710 KRW -1.12%
Updated: May 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

250.9B
+32%
Revenue
Growth Rates:
1 Year
+45%
3 Years
-44%
5 Years
-
7 Years
-
10 Years
-
2.2B
Operating Income
Growth Rates:
1 Year
-
3 Years
-98%
5 Years
-
7 Years
-
10 Years
-
-16.9B
+54%
Net Income
Growth Rates:
1 Year
+55%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
JNTC Co Ltd

Revenue
250.9B KRW
Cost of Revenue
-221.5B KRW
Gross Profit
29.4B KRW
Operating Expenses
-27.1B KRW
Operating Income
2.2B KRW
Other Expenses
-19.1B KRW
Net Income
-16.9B KRW

Income Statement
JNTC Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
386 150
N/A
491 074
+27%
585 400
+19%
448 155
-23%
347 773
-22%
318 429
-8%
250 226
-21%
211 105
-16%
202 595
-4%
173 919
-14%
185 519
+7%
173 398
-7%
161 325
-7%
171 718
+6%
189 556
+10%
250 908
+32%
Gross Profit
Cost of Revenue
(264 741)
(325 875)
(391 321)
(281 074)
(248 045)
(246 293)
(213 979)
(205 900)
(204 190)
(187 932)
(202 158)
(184 715)
(182 216)
(189 045)
(186 295)
(221 548)
Gross Profit
121 410
N/A
165 196
+36%
194 076
+17%
167 079
-14%
99 728
-40%
72 136
-28%
36 247
-50%
5 204
-86%
(1 595)
N/A
(14 013)
-779%
(16 639)
-19%
(11 317)
+32%
(20 891)
-85%
(17 327)
+17%
3 261
N/A
29 360
+800%
Operating Income
Operating Expenses
(25 938)
(32 868)
(44 453)
(27 788)
(24 824)
(26 050)
(30 092)
(25 312)
(29 148)
(26 615)
(22 147)
(24 131)
(23 438)
(22 834)
(23 781)
(27 134)
Selling, General & Administrative
(16 790)
(21 977)
(26 252)
(19 175)
(15 746)
(15 713)
(20 186)
(15 947)
(22 119)
(21 079)
(17 376)
(19 919)
(18 178)
(17 733)
(18 366)
(21 699)
Research & Development
(7 673)
(9 128)
(10 919)
(7 043)
(7 737)
(6 582)
(6 039)
(5 223)
(6 088)
(4 400)
(3 761)
(3 343)
(4 124)
(3 998)
(4 338)
(4 381)
Depreciation & Amortization
(1 476)
(1 764)
(2 069)
(1 571)
(1 341)
(1 414)
(1 523)
(1 705)
(941)
(1 137)
(1 009)
(869)
(1 135)
(1 103)
(1 077)
(1 053)
Other Operating Expenses
0
0
(5 213)
0
0
(2 342)
(2 343)
(2 438)
0
0
0
0
0
0
0
0
Operating Income
95 471
N/A
132 330
+39%
149 626
+13%
139 293
-7%
74 904
-46%
46 086
-38%
6 156
-87%
(20 108)
N/A
(30 743)
-53%
(40 628)
-32%
(38 785)
+5%
(35 447)
+9%
(44 329)
-25%
(40 161)
+9%
(20 520)
+49%
2 226
N/A
Pre-Tax Income
Interest Income Expense
(1 669)
4 935
2 526
(3 378)
(7 794)
(12 204)
(12 154)
(9 490)
(665)
(5 501)
(2 861)
(984)
(15 791)
(12 996)
(16 745)
(17 326)
Non-Reccuring Items
(5 225)
(5 214)
0
(1 559)
106
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
4
0
3
(578)
(549)
(443)
(402)
188
194
118
0
70
68
5
5
5
Total Other Income
(1 541)
(1 933)
(2 299)
(2 783)
(2 942)
(2 210)
(1 462)
(1 108)
110
(124)
(165)
(648)
219
290
202
(663)
Pre-Tax Income
87 040
N/A
130 118
+49%
149 855
+15%
130 995
-13%
63 724
-51%
31 229
-51%
(7 862)
N/A
(30 517)
-288%
(31 103)
-2%
(46 135)
-48%
(41 811)
+9%
(37 010)
+11%
(59 833)
-62%
(52 863)
+12%
(37 058)
+30%
(15 759)
+57%
Net Income
Tax Provision
653
(4 919)
(2 111)
(4 728)
(4 374)
982
(2 523)
(2 526)
(2 512)
(2 235)
(1 096)
(568)
1 082
1 470
318
(1 107)
Income from Continuing Operations
87 693
125 199
147 744
126 267
59 350
32 210
(10 385)
(33 042)
(33 615)
(48 370)
(42 907)
(37 577)
(58 751)
(51 393)
(36 740)
(16 866)
Net Income (Common)
87 693
N/A
125 199
+43%
147 744
+18%
126 267
-15%
59 350
-53%
32 210
-46%
(10 385)
N/A
(33 042)
-218%
(33 615)
-2%
(48 370)
-44%
(42 907)
+11%
(37 577)
+12%
(58 751)
-56%
(51 393)
+13%
(36 740)
+29%
(16 866)
+54%
EPS (Diluted)
1 686.4
N/A
2 318.49
+37%
2 547.3
+10%
2 215.21
-13%
1 050.36
-53%
556.8
-47%
-181.97
N/A
-578.99
-218%
-589.02
-2%
-847.58
-44%
-751.85
+11%
-658.46
+12%
-1 029.49
-56%
-900.54
+13%
-643.78
+29%
-295.54
+54%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.