G

Global Tax Free Co Ltd
KOSDAQ:204620

Watchlist Manager
Global Tax Free Co Ltd
KOSDAQ:204620
Watchlist
Price: 5 710 KRW 0.35%
Market Cap: 401.3B KRW

Intrinsic Value

The intrinsic value of one Global Tax Free Co Ltd stock under the Base Case scenario is 9 483.76 KRW. Compared to the current market price of 5 710 KRW, Global Tax Free Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 483.76 KRW
Undervaluation 40%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Global Tax Free Co Ltd

What is Valuation History?
Compare Global Tax Free Co Ltd to

Fundamental Analysis

Global Tax Free Co Ltd
KOSDAQ:204620
KR
Professional Services
Market Cap
401.3B KRW
IPO
Nov 19, 2014
KR
Professional Services
Market Cap
401.3B KRW
IPO
Nov 19, 2014
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Global Tax Free Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Global Tax Free Co Ltd

Current Assets 163.1B
Cash & Short-Term Investments 112.8B
Receivables 46.1B
Other Current Assets 4.2B
Non-Current Assets 27.2B
Long-Term Investments 10.4B
PP&E 5.1B
Intangibles 8.4B
Other Non-Current Assets 3.4B
Efficiency

Free Cash Flow Analysis
Global Tax Free Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Global Tax Free Co Ltd

Revenue
150.2B KRW
Cost of Revenue
-774.1m KRW
Gross Profit
149.4B KRW
Operating Expenses
-123.8B KRW
Operating Income
25.6B KRW
Other Expenses
-5.9B KRW
Net Income
19.7B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Global Tax Free Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
60/100
Profitability
Score

Global Tax Free Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Global Tax Free Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Short-Term Solvency
97/100
Solvency
Score

Global Tax Free Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Global Tax Free Co Ltd

Wall Street analysts forecast Global Tax Free Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Global Tax Free Co Ltd is 6 426 KRW with a low forecast of 6 161 KRW and a high forecast of 6 825 KRW.

Lowest
Price Target
6 161 KRW
8% Upside
Average
Price Target
6 426 KRW
13% Upside
Highest
Price Target
6 825 KRW
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Global Tax Free Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Global Tax Free Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Global Tax Free Co Ltd stock?

The intrinsic value of one Global Tax Free Co Ltd stock under the Base Case scenario is 9 483.76 KRW.

Is Global Tax Free Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 710 KRW, Global Tax Free Co Ltd is Undervalued by 40%.

Back to Top