G

Global Tax Free Co Ltd
KOSDAQ:204620

Watchlist Manager
Global Tax Free Co Ltd
KOSDAQ:204620
Watchlist
Price: 4 740 KRW
Market Cap: 333.1B KRW

Relative Value

The Relative Value of one Global Tax Free Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 740 KRW, Global Tax Free Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Global Tax Free Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
24
Median 3Y
2.8
Median 5Y
3.3
Industry
1.3
Forward
2
vs History
28
vs Industry
3
Median 3Y
-5.7
Median 5Y
-6.3
Industry
18.8
Forward
13.1
vs History
36
vs Industry
12
Median 3Y
-15.1
Median 5Y
-16.2
Industry
12.7
vs History
46
vs Industry
40
Median 3Y
13.7
Median 5Y
-4.7
Industry
17.4
vs History
26
vs Industry
29
Median 3Y
2.5
Median 5Y
2.2
Industry
2.5
vs History
82
vs Industry
30
Median 3Y
2
Median 5Y
2.3
Industry
1.4
Forward
1.3
vs History
76
vs Industry
53
Median 3Y
2
Median 5Y
2.1
Industry
3.4
vs History
39
vs Industry
33
Median 3Y
9.6
Median 5Y
5.8
Industry
9.7
Forward
6.3
vs History
39
vs Industry
39
Median 3Y
10.8
Median 5Y
6.5
Industry
12.5
Forward
7.1
vs History
34
vs Industry
22
Median 3Y
-7.6
Median 5Y
-9.6
Industry
11.7
vs History
34
vs Industry
18
Median 3Y
-7.4
Median 5Y
-8.7
Industry
13.8
vs History
15
vs Industry
14
Median 3Y
2.7
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Global Tax Free Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Global Tax Free Co Ltd
KOSDAQ:204620
333.1B KRW 2.2 16.9 7.8 8.7
UK
Relx PLC
LSE:REL
55B GBP 5.8 28.6 16.6 21
CA
Thomson Reuters Corp
TSX:TRI
80.7B CAD 7.9 33.4 19.5 27.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
29.9B GBP 5 29.4 159.9 226.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.1B USD 9.9 32.7 18.6 23.1
US
CoStar Group Inc
NASDAQ:CSGP
28.7B USD 9.4 1 415.1 198.2 -342.7
US
Equifax Inc
NYSE:EFX
27.4B USD 4.6 41.1 16.4 26.2
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.4 17.4 12 13.8
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
CH
SGS SA
SIX:SGSN
17B CHF 2.5 27 19.8 19.8
P/E Multiple
Earnings Growth PEG
KR
G
Global Tax Free Co Ltd
KOSDAQ:204620
Average P/E: 154.3
16.9
101%
0.2
UK
Relx PLC
LSE:REL
28.6
14%
2
CA
Thomson Reuters Corp
TSX:TRI
33.4
1%
33.4
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
29.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.7
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 415.1
84%
16.8
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
CH
SGS SA
SIX:SGSN
27
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Global Tax Free Co Ltd
KOSDAQ:204620
Average EV/EBITDA: 46.2
7.8
32%
0.2
UK
Relx PLC
LSE:REL
16.6
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.5
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
159.9
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.6
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
198.2
95%
2.1
US
Equifax Inc
NYSE:EFX
16.4
12%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
CH
SGS SA
SIX:SGSN
19.8
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Global Tax Free Co Ltd
KOSDAQ:204620
Average EV/EBIT: 42.3
8.7
35%
0.2
UK
Relx PLC
LSE:REL
21
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.6
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.4
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.1
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -342.7
406%
N/A
US
Equifax Inc
NYSE:EFX
26.2
18%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
13.8
8%
1.7
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
CH
SGS SA
SIX:SGSN
19.8
13%
1.5