B

BenoHoldings Inc
KOSDAQ:206400

Watchlist Manager
BenoHoldings Inc
KOSDAQ:206400
Watchlist
Price: 1 691 KRW
Market Cap: 63.4B KRW

Intrinsic Value

The intrinsic value of one BenoHoldings Inc stock under the Base Case scenario is 200.86 KRW. Compared to the current market price of 1 691 KRW, BenoHoldings Inc is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
200.86 KRW
Overvaluation 88%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BenoHoldings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BenoHoldings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BenoHoldings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BenoHoldings Inc.

Explain Valuation
Compare BenoHoldings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BenoHoldings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BenoHoldings Inc

Current Assets 44.2B
Cash & Short-Term Investments 23B
Receivables 20B
Other Current Assets 1.2B
Non-Current Assets 40.1B
Long-Term Investments 23B
PP&E 6B
Intangibles 6.7B
Other Non-Current Assets 4.4B
Current Liabilities 3.3B
Accounts Payable 278.7m
Accrued Liabilities 311.4m
Other Current Liabilities 2.7B
Non-Current Liabilities 3B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1.6B
Efficiency

Free Cash Flow Analysis
BenoHoldings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BenoHoldings Inc

Revenue
6.7B KRW
Cost of Revenue
-5.3B KRW
Gross Profit
1.4B KRW
Operating Expenses
-10.7B KRW
Operating Income
-9.2B KRW
Other Expenses
-11.3B KRW
Net Income
-20.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

BenoHoldings Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Declining Gross Margin
20/100
Profitability
Score

BenoHoldings Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BenoHoldings Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

BenoHoldings Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BenoHoldings Inc

There are no price targets for BenoHoldings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

BenoHoldings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BenoHoldings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BenoHoldings Inc stock?

The intrinsic value of one BenoHoldings Inc stock under the Base Case scenario is 200.86 KRW.

Is BenoHoldings Inc stock undervalued or overvalued?

Compared to the current market price of 1 691 KRW, BenoHoldings Inc is Overvalued by 88%.

Back to Top