B

BenoHoldings Inc
KOSDAQ:206400

Watchlist Manager
BenoHoldings Inc
KOSDAQ:206400
Watchlist
Price: 1 659 KRW 2.03% Market Closed
Market Cap: 62.2B KRW

Relative Value

The Relative Value of one BenoHoldings Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 659 KRW, BenoHoldings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BenoHoldings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
26
Median 3Y
5.4
Median 5Y
6
Industry
1.5
vs History
vs Industry
10
Median 3Y
-6.3
Median 5Y
-6.3
Industry
17.2
vs History
9
vs Industry
19
Median 3Y
-20.2
Median 5Y
-23
Industry
11.1
vs History
vs Industry
38
Median 3Y
-3.4
Median 5Y
7.4
Industry
15.4
vs History
93
vs Industry
60
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
71
vs Industry
46
Median 3Y
3.4
Median 5Y
3.9
Industry
1.6
vs History
61
vs Industry
20
Median 3Y
16.3
Median 5Y
17
Industry
3.5
vs History
44
vs Industry
Median 3Y
-14
Median 5Y
-4.3
Industry
8.9
vs History
34
vs Industry
Median 3Y
-9.8
Median 5Y
-4.3
Industry
12.7
vs History
9
vs Industry
36
Median 3Y
-12.9
Median 5Y
-12.9
Industry
10.5
vs History
vs Industry
27
Median 3Y
-10.6
Median 5Y
-13
Industry
12.7
vs History
92
vs Industry
66
Median 3Y
0.8
Median 5Y
1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
BenoHoldings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BenoHoldings Inc
KOSDAQ:206400
62.2B KRW 5.4 -6.3 12.4 89.5
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
100.5T USD 5 297 015.8 -11 061 993.4 -17 846 163.8 -17 524 998.2
CN
NetEase Inc
NASDAQ:NTES
95.1B USD 5.9 18.3 13.9 14.8
JP
Nintendo Co Ltd
TSE:7974
12.3T JPY 7.1 33.4 31.6 33.4
SG
Sea Ltd
NYSE:SE
77.8B USD 3.7 54.9 43 43
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
56.8B USD 12.7 -58.7 -60.8 -49.2
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.5B USD 7.5 -11.6 54.1 -128.3
JP
Nexon Co Ltd
TSE:3659
3.1T JPY 7.1 27 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.8
P/E Multiple
Earnings Growth PEG
KR
B
BenoHoldings Inc
KOSDAQ:206400
Average P/E: 37.1
Negative Multiple: -6.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 061 993.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.3
17%
1.1
JP
Nintendo Co Ltd
TSE:7974
33.4
31%
1.1
SG
Sea Ltd
NYSE:SE
54.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.6 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
27
1%
27
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
BenoHoldings Inc
KOSDAQ:206400
Average EV/EBITDA: 27.6
12.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 846 163.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.9
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
31.6
36%
0.9
SG
Sea Ltd
NYSE:SE
43
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -60.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.1
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.4
7%
2.6
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BenoHoldings Inc
KOSDAQ:206400
Average EV/EBIT: 36.7
89.5
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 524 998.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.8
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
33.4
N/A N/A
SG
Sea Ltd
NYSE:SE
43
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.8
N/A N/A