Asia Pacific Satellite lnc banner
A

Asia Pacific Satellite lnc
KOSDAQ:211270

Watchlist Manager
Asia Pacific Satellite lnc
KOSDAQ:211270
Watchlist
Price: 19 180 KRW 0.79%
Market Cap: ₩273B

Income Statement

Earnings Waterfall
Asia Pacific Satellite lnc

Income Statement
Asia Pacific Satellite lnc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
1
1
14
14
14
14
1
0
0
1
1
1
3
5
6
8
8
8
9
9
10
10
8
7
6
6
5
5
8
5
8
11
11
12
15
16
Revenue
39 349
N/A
42 102
+7%
36 468
-13%
31 130
-15%
26 652
-14%
22 515
-16%
24 891
+11%
26 303
+6%
21 679
-18%
27 503
+27%
30 048
+9%
32 469
+8%
40 146
+24%
39 645
-1%
42 844
+8%
47 921
+12%
42 688
-11%
40 681
-5%
45 653
+12%
41 759
-9%
46 049
+10%
48 180
+5%
45 379
-6%
44 021
-3%
38 754
-12%
35 891
-7%
40 202
+12%
43 783
+9%
52 494
+20%
53 993
+3%
53 604
-1%
47 202
-12%
49 434
+5%
33 590
-32%
38 612
+15%
51 371
+33%
58 632
+14%
54 683
-7%
66 029
+21%
58 629
-11%
Gross Profit
Cost of Revenue
(21 878)
(22 580)
(18 824)
(16 748)
(14 517)
(12 985)
(16 192)
(18 285)
(17 130)
(21 436)
(22 213)
(24 806)
(30 966)
(31 310)
(36 988)
(40 032)
(35 175)
(33 377)
(32 208)
(29 196)
(32 935)
(35 087)
(34 447)
(33 616)
(29 799)
(27 593)
(31 108)
(32 893)
(39 822)
(39 643)
(38 242)
(34 443)
(30 911)
(21 717)
(25 494)
(32 387)
(40 476)
(40 328)
(52 806)
(51 661)
Gross Profit
17 472
N/A
19 522
+12%
17 644
-10%
14 380
-18%
12 133
-16%
9 529
-21%
8 699
-9%
8 019
-8%
4 550
-43%
6 068
+33%
7 835
+29%
7 664
-2%
9 180
+20%
8 335
-9%
5 856
-30%
7 888
+35%
7 513
-5%
7 304
-3%
13 445
+84%
12 564
-7%
13 115
+4%
13 094
0%
10 933
-17%
10 404
-5%
8 954
-14%
8 297
-7%
9 094
+10%
10 890
+20%
12 672
+16%
14 350
+13%
15 362
+7%
12 759
-17%
18 523
+45%
11 874
-36%
13 118
+10%
18 985
+45%
18 156
-4%
14 355
-21%
13 223
-8%
6 969
-47%
Operating Income
Operating Expenses
(7 410)
(7 711)
(8 646)
(8 107)
(8 379)
(8 179)
(7 078)
(2 120)
(1 312)
(1 160)
(5 113)
(4 838)
(4 962)
(4 635)
(4 974)
(7 983)
(8 289)
(8 472)
(6 321)
(11 609)
(11 976)
(11 776)
(6 556)
(10 716)
(10 216)
(10 426)
(8 252)
(8 749)
(9 596)
(10 402)
(10 868)
(10 871)
(8 452)
(3 826)
(6 264)
(8 877)
(10 856)
(11 405)
(10 960)
(9 651)
Selling, General & Administrative
(3 287)
(3 453)
(3 988)
(3 879)
(3 827)
(3 926)
(3 100)
(2 968)
(3 116)
(3 079)
(3 348)
(3 883)
(4 228)
(4 171)
(3 425)
(4 120)
(3 683)
(3 622)
(3 863)
(3 409)
(3 805)
(3 789)
(3 467)
(3 648)
(2 818)
(2 835)
(3 136)
(2 934)
(3 273)
(3 443)
(5 505)
(5 852)
(4 481)
(2 202)
(3 436)
(4 928)
(5 896)
(6 397)
(6 521)
(6 325)
Research & Development
(3 951)
(4 056)
(4 428)
(3 945)
(4 239)
(3 914)
(3 611)
(3 184)
(2 211)
(2 076)
(1 344)
0
0
(256)
(1 133)
(1 168)
(1 757)
(1 983)
(1 980)
(1 759)
(1 774)
(1 595)
(2 648)
(2 934)
(3 272)
(3 481)
(4 724)
(5 455)
(5 993)
(6 663)
(5 083)
(4 755)
(3 708)
(1 483)
(2 617)
(3 664)
(4 674)
(4 721)
(4 141)
(3 701)
Depreciation & Amortization
(173)
(201)
(230)
(283)
(313)
(340)
(366)
(368)
(384)
(404)
(421)
0
0
(210)
(417)
(305)
(460)
(478)
(478)
(483)
(438)
(433)
(441)
(439)
(430)
(414)
(392)
(360)
(329)
(296)
(280)
(264)
(263)
(141)
(211)
(285)
(286)
(288)
(297)
(314)
Other Operating Expenses
0
0
0
0
0
0
0
4 400
4 399
4 399
0
(955)
(734)
0
0
(2 390)
(2 389)
(2 389)
0
(5 958)
(5 959)
(5 959)
0
(3 695)
(3 695)
(3 696)
0
0
0
0
0
0
0
0
0
0
0
0
0
689
Operating Income
10 061
N/A
11 812
+17%
8 998
-24%
6 275
-30%
3 756
-40%
1 351
-64%
1 621
+20%
5 900
+264%
3 238
-45%
4 908
+52%
2 721
-45%
2 825
+4%
4 217
+49%
3 699
-12%
881
-76%
(95)
N/A
(777)
-718%
(1 169)
-50%
7 124
N/A
953
-87%
1 139
+20%
1 317
+16%
4 376
+232%
(312)
N/A
(1 262)
-305%
(2 127)
-69%
842
N/A
2 141
+154%
3 076
+44%
3 948
+28%
4 494
+14%
1 888
-58%
10 071
+433%
8 048
-20%
6 854
-15%
10 107
+47%
7 300
-28%
2 950
-60%
2 263
-23%
(2 682)
N/A
Pre-Tax Income
Interest Income Expense
1 453
2 136
1 415
1 061
686
(1 869)
984
(1 014)
(395)
1 625
(2 648)
(71)
439
(129)
1 822
2 110
1 269
2 149
1 362
2 322
1 585
672
289
(424)
(124)
878
(133)
(333)
460
656
707
1 634
3 258
1 145
2 216
1 920
4 439
3 561
1 660
2 772
Non-Reccuring Items
0
0
0
0
0
0
4 400
0
0
0
0
0
0
0
(2 390)
0
0
0
(5 961)
0
0
0
(3 695)
0
0
0
0
0
0
0
0
0
0
0
0
0
1 340
689
689
0
Gain/Loss on Disposition of Assets
(170)
(159)
0
7
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
14
0
14
0
0
0
1
0
0
0
0
1
2
2
7
9
8
8
Total Other Income
116
118
165
170
363
635
297
270
47
(247)
7
(421)
(425)
(429)
(554)
(261)
(266)
(266)
65
(11)
(3)
(10)
(175)
279
280
841
1 087
650
649
114
40
38
37
13
436
701
357
1 039
617
369
Pre-Tax Income
11 460
N/A
13 906
+21%
10 578
-24%
7 513
-29%
4 805
-36%
115
-98%
7 303
+6 250%
5 154
-29%
2 889
-44%
6 284
+118%
80
-99%
2 333
+2 816%
4 231
+81%
3 142
-26%
(241)
N/A
1 753
N/A
225
-87%
713
+217%
2 590
+263%
3 264
+26%
2 720
-17%
1 992
-27%
809
-59%
(457)
N/A
(1 091)
-139%
(408)
+63%
1 796
N/A
2 458
+37%
4 185
+70%
4 719
+13%
5 242
+11%
3 560
-32%
13 366
+275%
9 206
-31%
9 509
+3%
12 731
+34%
13 445
+6%
8 248
-39%
5 238
-37%
467
-91%
Net Income
Tax Provision
(2 752)
(3 188)
(1 770)
(1 770)
(810)
(358)
(1 348)
(1 348)
(249)
(249)
(15)
(15)
(1 006)
(1 006)
(424)
(562)
(567)
(697)
(1 876)
(2 024)
(1 894)
(1 764)
(2 171)
(1 898)
(1 954)
(1 887)
(394)
(520)
(708)
(974)
(1 164)
(1 025)
(2 851)
(1 969)
(2 182)
(2 940)
(3 016)
(2 075)
(1 446)
(688)
Income from Continuing Operations
8 709
10 718
8 808
5 744
3 995
(242)
5 955
3 806
2 640
6 035
66
2 319
3 227
2 138
(665)
1 192
(343)
15
714
1 239
826
228
(1 361)
(2 354)
(3 045)
(2 295)
1 402
1 938
3 477
3 745
4 077
2 536
10 515
7 238
7 327
9 791
10 428
6 173
3 791
(221)
Net Income (Common)
8 709
N/A
10 718
+23%
8 808
-18%
5 744
-35%
3 995
-30%
(242)
N/A
5 955
N/A
3 806
-36%
2 640
-31%
6 035
+129%
66
-99%
2 319
+3 414%
3 227
+39%
2 138
-34%
(665)
N/A
1 192
N/A
(343)
N/A
15
N/A
714
+4 660%
1 239
+74%
826
-33%
228
-72%
(1 361)
N/A
(2 354)
-73%
(3 045)
-29%
(2 295)
+25%
1 402
N/A
1 938
+38%
3 477
+79%
3 745
+8%
4 077
+9%
2 536
-38%
10 515
+315%
7 238
-31%
7 327
+1%
9 791
+34%
10 428
+7%
6 173
-41%
3 791
-39%
(221)
N/A
EPS (Diluted)
870.9
N/A
1 071.8
+23%
880.8
-18%
522.18
-41%
363.18
-30%
-20.16
N/A
458.07
N/A
271.85
-41%
188.57
-31%
402.33
+113%
4.71
-99%
165.64
+3 417%
230.5
+39%
152.71
-34%
-47.5
N/A
119.2
N/A
-24.5
N/A
1.07
N/A
51
+4 666%
88.5
+74%
59
-33%
16.28
-72%
-97.21
N/A
-166.69
-71%
-214.62
-29%
-160.18
+25%
98.9
N/A
136.17
+38%
245.51
+80%
263.11
+7%
286.59
+9%
178.64
-38%
738.76
+314%
509.92
-31%
514.77
+1%
687.42
+34%
732.69
+7%
433.71
-41%
266.38
-39%
-15.55
N/A