A

Asia Pacific Satellite lnc
KOSDAQ:211270

Watchlist Manager
Asia Pacific Satellite lnc
KOSDAQ:211270
Watchlist
Price: 15 140 KRW -1.88% Market Closed
Market Cap: 215.5B KRW

Relative Value

The Relative Value of one Asia Pacific Satellite lnc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 140 KRW, Asia Pacific Satellite lnc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Asia Pacific Satellite lnc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
30
Median 3Y
3.7
Median 5Y
3.9
Industry
2.3
Forward
3.3
vs History
vs Industry
32
Median 3Y
29.9
Median 5Y
29.9
Industry
25
Forward
15.6
vs History
9
vs Industry
24
Median 3Y
16.2
Median 5Y
16.6
Industry
16.4
vs History
0
vs Industry
25
Median 3Y
16.5
Median 5Y
17
Industry
19.4
vs History
47
vs Industry
48
Median 3Y
1.9
Median 5Y
2.1
Industry
2.7
vs History
28
vs Industry
42
Median 3Y
2.3
Median 5Y
2.5
Industry
2.5
Forward
2.8
vs History
0
vs Industry
43
Median 3Y
9
Median 5Y
10
Industry
8
vs History
vs Industry
39
Median 3Y
18.8
Median 5Y
20.1
Industry
17.1
Forward
14
vs History
vs Industry
37
Median 3Y
20.1
Median 5Y
19.7
Industry
22.5
Forward
12.2
vs History
7
vs Industry
32
Median 3Y
9
Median 5Y
9.2
Industry
16.6
vs History
0
vs Industry
29
Median 3Y
9.1
Median 5Y
9.3
Industry
17.4
vs History
65
vs Industry
43
Median 3Y
2.1
Median 5Y
2.5
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Asia Pacific Satellite lnc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Asia Pacific Satellite lnc
KOSDAQ:211270
215.5B KRW 3.7 -973 -94.2 -69.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.1B USD 5 28.2 19 22.8
US
Arista Networks Inc
NYSE:ANET
154.5B USD 18.3 46 39.1 39.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
648B CNY 20.5 75.8 64.2 64.2
US
Motorola Solutions Inc
NYSE:MSI
63.9B USD 5.6 30.2 22.6 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.3B EUR 1.5 32.7 14.8 28.2
US
Ubiquiti Inc
NYSE:UI
33.9B USD 12.3 42.8 35.5 36.3
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.6 72.5 105.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.8B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
192.4B CNY 1.5 33 36.1 36.1
P/E Multiple
Earnings Growth PEG
KR
A
Asia Pacific Satellite lnc
KOSDAQ:211270
Average P/E: 795 727.2
Negative Multiple: -973
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.8
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.2
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.8
4%
10.7
US
Ciena Corp
NYSE:CIEN
263.6
115%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
33
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
Asia Pacific Satellite lnc
KOSDAQ:211270
Average EV/EBITDA: 36 433
Negative Multiple: -94.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
36.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Asia Pacific Satellite lnc
KOSDAQ:211270
Average EV/EBIT: 40.8
Negative Multiple: -69.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.3
7%
5.2
US
Ciena Corp
NYSE:CIEN
105.3
69%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
36.1
1%
36.1