F

FSN Co Ltd
KOSDAQ:214270

Watchlist Manager
FSN Co Ltd
KOSDAQ:214270
Watchlist
Price: 1 828 KRW 4.34%
Market Cap: ₩79.9B

Relative Value

The Relative Value of one FSN Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 828 KRW, FSN Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSN Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
FSN Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
FSN Co Ltd
KOSDAQ:214270
79.9B KRW 0.3 -8 2.7 3.9
FR
Publicis Groupe SA
PAR:PUB
21.7B EUR 1.3 12.9 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 19 10.1 11.1
UK
Informa PLC
LSE:INF
12.1B GBP 3.1 165.7 12.2 18.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.4B CNY 8.5 19.8 17.1 17.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72.7B CNY 1 -309.4 -336.1 -336.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
56.9B CNY 2.8 112.8 470.2 470.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
812B JPY 0.6 -3.2 4 5.9
P/E Multiple
Earnings Growth PEG
KR
F
FSN Co Ltd
KOSDAQ:214270
Average P/E: 57.8
Negative Multiple: -8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19
35%
0.5
UK
Informa PLC
LSE:INF
165.7
43%
3.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -309.4 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
112.8
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F
FSN Co Ltd
KOSDAQ:214270
Average EV/EBITDA: 66.2
2.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.1
22%
0.5
UK
Informa PLC
LSE:INF
12.2
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.1
16%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -336.1 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
470.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1