Dexerials Corp
TSE:4980

Watchlist Manager
Dexerials Corp Logo
Dexerials Corp
TSE:4980
Watchlist
Price: 2 628.5 JPY -2.12% Market Closed
Market Cap: 463.7B JPY

Intrinsic Value

The intrinsic value of one Dexerials Corp stock under the Base Case scenario is 2 086.62 JPY. Compared to the current market price of 2 628.5 JPY, Dexerials Corp is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 086.62 JPY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dexerials Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Dexerials Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Dexerials Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dexerials Corp.

Explain Valuation
Compare Dexerials Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Dexerials Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexerials Corp

Current Assets 57.1B
Cash & Short-Term Investments 22.4B
Receivables 23.8B
Other Current Assets 10.8B
Non-Current Assets 101.7B
Long-Term Investments 4.9B
PP&E 64.1B
Intangibles 28.7B
Other Non-Current Assets 4B
Current Liabilities 39.6B
Accounts Payable 15.2B
Accrued Liabilities 3.5B
Other Current Liabilities 20.9B
Non-Current Liabilities 15.9B
Long-Term Debt 11.4B
Other Non-Current Liabilities 4.6B
Efficiency

Free Cash Flow Analysis
Dexerials Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dexerials Corp

Revenue
108.2B JPY
Cost of Revenue
-48.3B JPY
Gross Profit
59.9B JPY
Operating Expenses
-23.6B JPY
Operating Income
36.3B JPY
Other Expenses
-11B JPY
Net Income
25.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dexerials Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional Operating Margin
Positive ROIC
63/100
Profitability
Score

Dexerials Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dexerials Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
86/100
Solvency
Score

Dexerials Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dexerials Corp

Wall Street analysts forecast Dexerials Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dexerials Corp is 2 788 JPY with a low forecast of 2 222 JPY and a high forecast of 3 255 JPY.

Lowest
Price Target
2 222 JPY
15% Downside
Average
Price Target
2 788 JPY
6% Upside
Highest
Price Target
3 255 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dexerials Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Dexerials Corp stock?

The intrinsic value of one Dexerials Corp stock under the Base Case scenario is 2 086.62 JPY.

Is Dexerials Corp stock undervalued or overvalued?

Compared to the current market price of 2 628.5 JPY, Dexerials Corp is Overvalued by 21%.

Back to Top