Inno Instrument Inc
KOSDAQ:215790
Balance Sheet
Balance Sheet Decomposition
Inno Instrument Inc
Inno Instrument Inc
Balance Sheet
Inno Instrument Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
39
|
37
|
11 543
|
16 643
|
10 160
|
17 910
|
20 863
|
22 419
|
15 727
|
13 185
|
|
| Cash |
0
|
0
|
0
|
9
|
18
|
3
|
9
|
6
|
6
|
5
|
|
| Cash Equivalents |
39
|
37
|
11 543
|
16 634
|
10 142
|
17 907
|
20 854
|
22 413
|
15 721
|
13 180
|
|
| Short-Term Investments |
14 809
|
14 965
|
2 270
|
0
|
0
|
0
|
0
|
2 855
|
1 506
|
0
|
|
| Total Receivables |
51
|
51
|
21 256
|
19 536
|
13 740
|
19 452
|
23 202
|
24 323
|
21 037
|
15 182
|
|
| Accounts Receivables |
42
|
33
|
20 794
|
17 074
|
12 887
|
17 136
|
20 449
|
22 508
|
18 352
|
13 554
|
|
| Other Receivables |
9
|
18
|
462
|
2 462
|
853
|
2 316
|
2 753
|
1 815
|
2 684
|
1 628
|
|
| Inventory |
0
|
0
|
17 266
|
23 468
|
17 615
|
14 980
|
19 706
|
23 424
|
20 809
|
12 240
|
|
| Other Current Assets |
0
|
0
|
4 402
|
5 732
|
6 822
|
5 361
|
7 156
|
5 731
|
5 095
|
6 246
|
|
| Total Current Assets |
14 899
|
15 052
|
56 736
|
65 380
|
48 337
|
57 704
|
70 926
|
78 752
|
64 174
|
46 853
|
|
| PP&E Net |
0
|
0
|
21 910
|
43 090
|
39 680
|
30 186
|
30 566
|
26 177
|
25 951
|
12 353
|
|
| PP&E Gross |
0
|
0
|
0
|
43 090
|
39 680
|
30 186
|
30 566
|
26 177
|
25 951
|
12 353
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
6 064
|
13 445
|
9 538
|
13 547
|
15 688
|
20 705
|
19 903
|
|
| Intangible Assets |
0
|
0
|
1 870
|
9 452
|
11 184
|
10 664
|
11 242
|
10 479
|
9 318
|
2 526
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
140
|
150
|
145
|
135
|
161
|
|
| Long-Term Investments |
0
|
0
|
429
|
0
|
5 855
|
7 802
|
8 481
|
7 985
|
5 188
|
18 039
|
|
| Other Long-Term Assets |
0
|
0
|
666
|
1 119
|
1 023
|
3 916
|
4 049
|
4 784
|
6 386
|
388
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Total Assets |
14 899
N/A
|
15 052
+1%
|
81 611
+442%
|
119 042
+46%
|
106 078
-11%
|
110 412
+4%
|
125 414
+14%
|
128 322
+2%
|
111 152
-13%
|
80 327
-28%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
4 308
|
4 519
|
6 410
|
4 837
|
3 749
|
4 997
|
4 443
|
3 073
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1 704
|
1 282
|
1 952
|
902
|
1 146
|
919
|
1 375
|
|
| Short-Term Debt |
0
|
0
|
7 091
|
9 948
|
15 759
|
17 862
|
20 073
|
16 765
|
18 084
|
23 106
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
132
|
3 394
|
29 929
|
3 461
|
1 438
|
967
|
789
|
2 185
|
|
| Other Current Liabilities |
0
|
0
|
3 407
|
2 161
|
10 357
|
5 015
|
4 259
|
4 789
|
5 275
|
5 000
|
|
| Total Current Liabilities |
0
|
0
|
14 938
|
21 726
|
63 737
|
33 127
|
30 421
|
28 664
|
29 510
|
34 739
|
|
| Long-Term Debt |
1 367
|
1 397
|
3 932
|
30 131
|
4 230
|
1 008
|
1 132
|
1 768
|
1 610
|
805
|
|
| Deferred Income Tax |
39
|
30
|
1 544
|
1 845
|
880
|
9
|
171
|
0
|
623
|
113
|
|
| Minority Interest |
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
471
|
5 689
|
171
|
299
|
187
|
262
|
341
|
263
|
|
| Total Liabilities |
1 405
N/A
|
1 427
+2%
|
20 916
+1 366%
|
59 390
+184%
|
69 018
+16%
|
34 443
-50%
|
31 911
-7%
|
30 694
-4%
|
32 083
+5%
|
35 921
+12%
|
|
| Equity | |||||||||||
| Common Stock |
700
|
700
|
9 992
|
10 142
|
10 142
|
20 142
|
20 142
|
20 142
|
20 142
|
20 142
|
|
| Retained Earnings |
102
|
233
|
47 022
|
42 749
|
18 545
|
23 824
|
34 034
|
39 674
|
21 532
|
17 958
|
|
| Additional Paid In Capital |
12 692
|
12 692
|
6 621
|
10 546
|
10 546
|
34 075
|
34 075
|
34 075
|
34 075
|
34 075
|
|
| Treasury Stock |
0
|
0
|
0
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
2 940
|
3 777
|
2 164
|
2 064
|
5 252
|
3 737
|
3 320
|
8 147
|
|
| Total Equity |
13 494
N/A
|
13 625
+1%
|
60 695
+345%
|
59 651
-2%
|
37 061
-38%
|
75 970
+105%
|
93 503
+23%
|
97 628
+4%
|
79 069
-19%
|
44 406
-44%
|
|
| Total Liabilities & Equity |
14 899
N/A
|
15 052
+1%
|
81 611
+442%
|
119 042
+46%
|
106 078
-11%
|
110 412
+4%
|
125 414
+14%
|
128 322
+2%
|
111 152
-13%
|
80 327
-28%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2
|
2
|
22
|
23
|
23
|
40
|
40
|
40
|
40
|
40
|
|