I

Inno Instrument Inc
KOSDAQ:215790

Watchlist Manager
Inno Instrument Inc
KOSDAQ:215790
Watchlist
Price: 610 KRW -1.13% Market Closed
Market Cap: 24.6B KRW

Relative Value

The Relative Value of one Inno Instrument Inc stock under the Base Case scenario is 1 173.08 KRW. Compared to the current market price of 610 KRW, Inno Instrument Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 173.08 KRW
Undervaluation 48%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
78
Median 3Y
0.6
Median 5Y
1
Industry
2.3
vs History
vs Industry
8
Median 3Y
-0.6
Median 5Y
6.3
Industry
25
vs History
vs Industry
5
Median 3Y
-2.7
Median 5Y
5.9
Industry
16.4
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.7
Industry
19.4
vs History
33
vs Industry
85
Median 3Y
0.5
Median 5Y
0.6
Industry
2.7
vs History
58
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
2.5
vs History
76
vs Industry
70
Median 3Y
1.9
Median 5Y
2.3
Industry
8
vs History
vs Industry
21
Median 3Y
-1.4
Median 5Y
4.7
Industry
17.1
vs History
vs Industry
37
Median 3Y
-1.3
Median 5Y
-1
Industry
22.5
vs History
vs Industry
6
Median 3Y
-4.3
Median 5Y
5.2
Industry
16.6
vs History
vs Industry
6
Median 3Y
-4.7
Median 5Y
-1.5
Industry
17.4
vs History
30
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Inno Instrument Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Inno Instrument Inc
KOSDAQ:215790
24.6B KRW 0.6 -0.9 -1.8 -1.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
297.4B USD 5.2 28.8 19.4 23.3
US
Arista Networks Inc
NYSE:ANET
163.3B USD 19.3 48.7 41.5 42.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
658.9B CNY 20.9 77.1 65.3 65.3
US
Motorola Solutions Inc
NYSE:MSI
65.2B USD 5.8 30.8 23 26
FI
Nokia Oyj
OMXH:NOKIA
30.4B EUR 1.5 32.7 14.8 28.2
US
Ubiquiti Inc
NYSE:UI
35.5B USD 12.9 44.9 37.2 38
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.7 77.5 112.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.1B SEK 1.2 11.7 6.7 8.8
CN
ZTE Corp
SZSE:000063
193.2B CNY 1.5 33.1 36.2 36.2
P/E Multiple
Earnings Growth PEG
KR
I
Inno Instrument Inc
KOSDAQ:215790
Average P/E: 795 729.7
Negative Multiple: -0.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.8
24%
1.2
US
Arista Networks Inc
NYSE:ANET
48.7
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
77.1
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.8
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
44.9
4%
11.2
US
Ciena Corp
NYSE:CIEN
281.7
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.7
945%
0
CN
ZTE Corp
SZSE:000063
33.1
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Inno Instrument Inc
KOSDAQ:215790
Average EV/EBITDA: 36 434.1
Negative Multiple: -1.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.4
19%
1
US
Arista Networks Inc
NYSE:ANET
41.5
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.3
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37.2
7%
5.3
US
Ciena Corp
NYSE:CIEN
77.5
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
36.2
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
Inno Instrument Inc
KOSDAQ:215790
Average EV/EBIT: 42.3
Negative Multiple: -1.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.3
23%
1
US
Arista Networks Inc
NYSE:ANET
42.3
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.3
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
38
7%
5.4
US
Ciena Corp
NYSE:CIEN
112.5
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
36.2
1%
36.2