DCF Value

The DCF Value for Neptune Co (217270) under the Base Case is 3 896.86 KRW. Compared with the current market price of 2 100 KRW, the stock appears Undervalued by 46% .

Key assumptions
DCF Value
Base Case
₩3 896.86
Undervaluation 46%
DCF Value
Price ₩2 100
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time