First Time Loading...
N

Neptune Co
KOSDAQ:217270

Watchlist Manager
Neptune Co
KOSDAQ:217270
Watchlist
Price: 6 060 KRW -0.16% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Neptune Co. engages in the development and provision of games and services. [ Read More ]

The intrinsic value of one Neptune Co stock under the Base Case scenario is 6 761.89 KRW. Compared to the current market price of 6 060 KRW, Neptune Co is Undervalued by 10%.

Key Points:
Intrinsic Value
Base Case
6 761.89 KRW
Undervaluation 10%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Neptune Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Neptune Co stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Neptune Co

Provide an overview of the primary business activities
of Neptune Co.

What unique competitive advantages
does Neptune Co hold over its rivals?

What risks and challenges
does Neptune Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Neptune Co.

Provide P/S
for Neptune Co.

Provide P/E
for Neptune Co.

Provide P/OCF
for Neptune Co.

Provide P/FCFE
for Neptune Co.

Provide P/B
for Neptune Co.

Provide EV/S
for Neptune Co.

Provide EV/GP
for Neptune Co.

Provide EV/EBITDA
for Neptune Co.

Provide EV/EBIT
for Neptune Co.

Provide EV/OCF
for Neptune Co.

Provide EV/FCFF
for Neptune Co.

Provide EV/IC
for Neptune Co.

Compare the intrinsic valuations
of Neptune Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Neptune Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Neptune Co compared to its peers.

Compare the P/E ratios
of Neptune Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Neptune Co with its peers.

Analyze the financial leverage
of Neptune Co compared to its main competitors.

Show all profitability ratios
for Neptune Co.

Provide ROE
for Neptune Co.

Provide ROA
for Neptune Co.

Provide ROIC
for Neptune Co.

Provide ROCE
for Neptune Co.

Provide Gross Margin
for Neptune Co.

Provide Operating Margin
for Neptune Co.

Provide Net Margin
for Neptune Co.

Provide FCF Margin
for Neptune Co.

Show all solvency ratios
for Neptune Co.

Provide D/E Ratio
for Neptune Co.

Provide D/A Ratio
for Neptune Co.

Provide Interest Coverage Ratio
for Neptune Co.

Provide Altman Z-Score Ratio
for Neptune Co.

Provide Quick Ratio
for Neptune Co.

Provide Current Ratio
for Neptune Co.

Provide Cash Ratio
for Neptune Co.

What is the historical Revenue growth
over the last 5 years for Neptune Co?

What is the historical Net Income growth
over the last 5 years for Neptune Co?

What is the current Free Cash Flow
of Neptune Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Neptune Co.

Financials

Balance Sheet Decomposition
Neptune Co

Current Assets 72.3B
Cash & Short-Term Investments 47.9B
Receivables 21.7B
Other Current Assets 2.6B
Non-Current Assets 336.1B
Long-Term Investments 158.9B
PP&E 5B
Intangibles 171.9B
Other Non-Current Assets 261.3m
Current Liabilities 33.8B
Accounts Payable 14.1B
Accrued Liabilities 116.2m
Short-Term Debt 9.5B
Other Current Liabilities 10B
Non-Current Liabilities 6B
Long-Term Debt 3.5B
Other Non-Current Liabilities 2.6B
Efficiency

Earnings Waterfall
Neptune Co

Revenue
99.7B KRW
Operating Expenses
-97.6B KRW
Operating Income
2.2B KRW
Other Expenses
-17.9B KRW
Net Income
-15.7B KRW

Free Cash Flow Analysis
Neptune Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Neptune Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Negative Net Income
40/100
Profitability
Score

Neptune Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Neptune Co's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
78/100
Solvency
Score

Neptune Co's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Neptune Co

There are no price targets for Neptune Co.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Neptune Co

1M 1M
-8%
6M 6M
-9%
1Y 1Y
-31%
3Y 3Y
-76%
5Y 5Y
-47%
10Y 10Y
-40%
Annual Price Range
6 060
52w Low
5 900
52w High
13 340
Price Metrics
Average Annual Return 51.99%
Standard Deviation of Annual Returns 170.26%
Max Drawdown -83%
Shares Statistics
Market Capitalization 271.3B KRW
Shares Outstanding 44 773 237
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Neptune Co

Country

Korea

Industry

Media

Market Cap

271.3B KRW

Dividend Yield

0%

Description

Neptune Co. engages in the development and provision of games and services. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2015-06-18. The Company’s products include LINE Puzzle Tantan, Real Casino Free slots & Poker, baseball game series, Black Survival and others. The firm distributes its products within the domestic market and to overseas markets.

Contact

GYEONGGI-DO
Seongnam
9F, Dodam Building, 246, Hwangsaeul-ro, Bundang-gu
+82316983498
http://neptunegames.co.kr/

IPO

2015-06-18

Employees

-

Officers

CEO & Inside Director
Tae-woong Yoo
CFO & Inside Director
Ms. Oksun Lee

See Also

Discover More
What is the Intrinsic Value of one Neptune Co stock?

The intrinsic value of one Neptune Co stock under the Base Case scenario is 6 761.89 KRW.

Is Neptune Co stock undervalued or overvalued?

Compared to the current market price of 6 060 KRW, Neptune Co is Undervalued by 10%.