N

Neptune Co
KOSDAQ:217270

Watchlist Manager
Neptune Co
KOSDAQ:217270
Watchlist
Price: 5 280 KRW 3.53%
Market Cap: 246.8B KRW

Intrinsic Value

The intrinsic value of one Neptune Co stock under the Base Case scenario is 8 166.26 KRW. Compared to the current market price of 5 280 KRW, Neptune Co is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 166.26 KRW
Undervaluation 35%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Neptune Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about Neptune Co?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Neptune Co valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Neptune Co.

Explain Valuation
Compare Neptune Co to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Neptune Co?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Neptune Co

Current Assets 71.7B
Cash & Short-Term Investments 46.7B
Receivables 21.5B
Other Current Assets 3.5B
Non-Current Assets 335.6B
Long-Term Investments 173.9B
PP&E 6.3B
Intangibles 154.4B
Other Non-Current Assets 947.7m
Current Liabilities 23.2B
Accounts Payable 13.3B
Other Current Liabilities 10B
Non-Current Liabilities 22.8B
Long-Term Debt 3.6B
Other Non-Current Liabilities 19.2B
Efficiency

Free Cash Flow Analysis
Neptune Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Neptune Co

Revenue
127.3B KRW
Operating Expenses
-120.3B KRW
Operating Income
7B KRW
Other Expenses
-69B KRW
Net Income
-62B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Neptune Co's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Neptune Co's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Neptune Co's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
93/100
Solvency
Score

Neptune Co's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Neptune Co

There are no price targets for Neptune Co.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Neptune Co
does not pay dividends
Shareholder Yield

Current shareholder yield for Neptune Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Neptune Co stock?

The intrinsic value of one Neptune Co stock under the Base Case scenario is 8 166.26 KRW.

Is Neptune Co stock undervalued or overvalued?

Compared to the current market price of 5 280 KRW, Neptune Co is Undervalued by 35%.

Back to Top