D

Didim E&F Inc
KOSDAQ:217620

Watchlist Manager
Didim E&F Inc
KOSDAQ:217620
Watchlist
Price: 381 KRW -5.22%
Market Cap: 22B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-77%
5Y
-86%
10Y
-
Operating Income
+
3Y
+18%
5Y
-13%
10Y
-
Net Income
+
3Y
+14%
5Y
+37%
10Y
-

Earnings Waterfall
Didim E&F Inc

Revenue
14.4B KRW
Cost of Revenue
-7.5B KRW
Gross Profit
6.9B KRW
Operating Expenses
-12.4B KRW
Operating Income
-5.5B KRW
Other Expenses
711.9m KRW
Net Income
-4.8B KRW

Income Statement
Didim E&F Inc

Rotate your device to view
Income Statement
Currency: KRW
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
27
36
37
37
37
38
260
919
625
822
844
1 096
1 487
1 951
2 323
2 688
2 918
3 038
3 177
3 105
2 929
2 843
2 867
2 433
2 451
2 361
2 659
3 199
3 383
3 671
3 240
4 049
3 781
3 241
0
1 744
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
16 602
N/A
68 809
+314%
53 990
-22%
75 652
+40%
85 359
+13%
97 013
+14%
109 891
+13%
120 359
+10%
125 137
+4%
125 266
+0%
114 149
-9%
102 983
-10%
92 527
-10%
80 929
-13%
76 776
-5%
72 975
-5%
66 882
-8%
61 833
-8%
62 851
+2%
62 163
-1%
64 083
+3%
60 864
-5%
63 162
+4%
60 691
-4%
56 418
-7%
52 334
-7%
49 362
-6%
46 231
-6%
43 488
-6%
35 163
-19%
24 558
-30%
14 422
-41%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(8 212)
(32 848)
(25 673)
(35 158)
(40 189)
(45 820)
(53 138)
(61 002)
(64 284)
(64 136)
(59 097)
(52 239)
(46 438)
(42 738)
(40 127)
(37 075)
(33 414)
(32 689)
(32 436)
(33 062)
(34 199)
(30 097)
(30 554)
(28 766)
(26 728)
(24 895)
(23 202)
(22 509)
(20 991)
(18 150)
(13 125)
(7 542)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8 390
N/A
35 961
+329%
28 318
-21%
40 494
+43%
45 170
+12%
51 193
+13%
56 752
+11%
59 357
+5%
60 852
+3%
61 130
+0%
55 050
-10%
50 742
-8%
46 088
-9%
38 191
-17%
36 649
-4%
35 901
-2%
33 468
-7%
29 144
-13%
30 415
+4%
29 101
-4%
29 884
+3%
30 767
+3%
32 608
+6%
31 925
-2%
29 690
-7%
27 440
-8%
26 160
-5%
23 722
-9%
22 497
-5%
17 013
-24%
11 434
-33%
6 880
-40%
Operating Income
Operating Expenses
(48)
(50)
(50)
(53)
(52)
(100)
(9 198)
(34 433)
(29 093)
(39 875)
(43 269)
(46 746)
(50 183)
(52 985)
(54 686)
(57 636)
(57 199)
(55 601)
(54 758)
(51 455)
(55 531)
(46 378)
(42 818)
(35 198)
(37 198)
(35 772)
(36 833)
(36 068)
(35 869)
(35 438)
(32 481)
(33 422)
(31 409)
(30 054)
(36 952)
(23 760)
(18 614)
(12 362)
Selling, General & Administrative
(48)
(50)
(50)
(53)
(52)
(100)
(8 573)
(31 959)
(27 017)
(37 006)
(40 207)
(43 598)
(45 408)
(46 480)
(46 365)
(47 112)
(46 461)
(44 658)
(42 989)
(39 803)
(37 223)
(36 520)
(34 211)
(28 974)
(30 290)
(29 037)
(30 294)
(31 253)
(31 559)
(31 587)
(29 355)
(29 082)
(27 381)
(26 098)
(24 481)
(19 955)
(14 728)
(9 006)
Research & Development
0
0
0
0
0
0
(17)
0
(40)
(68)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
(609)
(2 473)
(2 007)
(2 772)
(3 009)
(3 147)
(4 747)
(6 505)
(8 321)
(10 524)
(11 058)
(11 263)
(11 768)
(11 682)
(11 001)
(9 985)
(8 735)
(6 224)
(6 979)
(6 777)
(6 394)
(4 815)
(4 282)
(3 850)
(3 313)
(4 340)
(4 028)
(3 957)
(3 990)
(3 805)
(3 944)
(3 356)
Other Operating Expenses
0
0
0
0
0
0
0
0
(29)
(29)
(53)
0
(28)
0
0
0
320
320
0
30
(7 307)
127
127
0
71
42
(145)
0
(28)
0
187
0
0
0
(8 481)
0
58
0
Operating Income
(48)
N/A
(50)
-4%
(50)
N/A
(53)
-6%
(52)
+2%
(100)
-92%
(809)
-709%
1 528
N/A
(777)
N/A
617
N/A
1 900
+208%
4 447
+134%
6 570
+48%
6 373
-3%
6 168
-3%
3 493
-43%
(2 149)
N/A
(4 859)
-126%
(8 671)
-78%
(13 264)
-53%
(18 883)
-42%
(10 479)
+45%
(9 351)
+11%
(6 054)
+35%
(6 783)
-12%
(6 671)
+2%
(6 949)
-4%
(5 301)
+24%
(3 261)
+38%
(3 513)
-8%
(2 792)
+21%
(5 982)
-114%
(5 249)
+12%
(6 333)
-21%
(14 454)
-128%
(6 747)
+53%
(7 181)
-6%
(5 482)
+24%
Pre-Tax Income
Interest Income Expense
175
239
237
214
214
198
16
(932)
(555)
(693)
(638)
(685)
(1 036)
(1 724)
(2 334)
(2 584)
(2 350)
(3 017)
(3 179)
(4 128)
(3 832)
(2 839)
(2 413)
(551)
(1 013)
(1 525)
358
(437)
(536)
(374)
(2 362)
(3 636)
(3 670)
(3 132)
(2 810)
(1 342)
(793)
(772)
Non-Reccuring Items
0
0
0
0
0
0
(28)
(31)
0
0
0
0
0
0
473
321
0
0
(152)
(7 343)
0
(7 560)
(7 598)
(1 207)
(1 210)
(1 238)
(1 197)
91
121
791
919
(7 867)
(7 835)
(8 350)
0
58
0
(748)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
5 018
5 030
5 032
5 053
12
0
(4)
(27)
52
(1 022)
(1 178)
(3 062)
(3 290)
(1 939)
(1 953)
(50)
4 569
4 325
4 496
4 988
612
464
554
69
94
286
265
0
297
0
2 437
Total Other Income
0
0
0
0
0
0
12
(2 540)
(43)
(48)
(43)
(99)
(358)
(461)
(535)
(548)
(617)
(919)
(913)
(953)
(1 333)
(723)
(837)
(297)
189
1 078
1 194
134
(84)
(1 830)
(1 820)
(832)
(531)
107
326
385
537
(206)
Pre-Tax Income
128
N/A
190
+48%
188
-1%
160
-15%
162
+1%
99
-39%
(807)
N/A
3 043
N/A
3 657
+20%
4 909
+34%
6 272
+28%
3 676
-41%
5 175
+41%
4 183
-19%
3 744
-10%
734
-80%
(6 138)
N/A
(9 973)
-62%
(15 977)
-60%
(28 978)
-81%
(25 988)
+10%
(23 554)
+9%
(20 248)
+14%
(3 540)
+83%
(4 492)
-27%
(3 860)
+14%
(1 606)
+58%
(4 901)
-205%
(3 296)
+33%
(4 373)
-33%
(5 986)
-37%
(18 223)
-204%
(16 997)
+7%
(17 443)
-3%
(16 938)
+3%
(7 350)
+57%
(7 436)
-1%
(4 770)
+36%
Net Income
Tax Provision
(29)
(30)
(32)
(14)
(5)
0
242
(723)
(774)
(1 528)
(1 861)
(1 066)
(1 386)
(672)
(582)
624
2 158
2 423
3 064
905
0
(905)
(1 546)
(1 887)
(1 932)
(1 710)
(1 710)
(1 456)
(1 411)
(1 245)
(1 245)
(4)
(4)
0
0
0
0
0
Income from Continuing Operations
98
159
155
147
157
99
(565)
2 319
2 883
3 381
4 411
2 610
3 789
3 511
3 162
1 358
(3 979)
(7 548)
(12 911)
(28 073)
(26 398)
(24 459)
(21 794)
(5 427)
(6 425)
(5 570)
(3 316)
(6 357)
(4 707)
(5 618)
(7 231)
(18 227)
(17 001)
(17 571)
(17 066)
(7 350)
(7 436)
(4 770)
Income to Minority Interest
0
0
0
0
0
0
12
35
55
75
75
92
157
61
57
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
98
N/A
159
+62%
155
-3%
147
-5%
157
+7%
99
-37%
(554)
N/A
2 354
N/A
2 938
+25%
3 456
+18%
4 487
+30%
2 702
-40%
3 947
+46%
3 574
-9%
3 220
-10%
1 399
-57%
(4 028)
N/A
(7 522)
-87%
(12 892)
-71%
(28 073)
-118%
(26 398)
+6%
(24 459)
+7%
(21 794)
+11%
(5 941)
+73%
(6 425)
-8%
(5 570)
+13%
(3 316)
+40%
(8 780)
-165%
(7 130)
+19%
(8 041)
-13%
(9 654)
-20%
(18 227)
-89%
(17 001)
+7%
(17 571)
-3%
(17 066)
+3%
(7 350)
+57%
(7 436)
-1%
(4 770)
+36%
EPS (Diluted)
14
N/A
22.71
+62%
22.14
-3%
21
-5%
22.42
+7%
14.14
-37%
-17.87
N/A
78.46
N/A
83.94
+7%
98.74
+18%
112.17
+14%
77.2
-31%
93.97
+22%
99.27
+6%
89.44
-10%
38.86
-57%
-111.88
N/A
-208.94
-87%
-358.11
-71%
-779.8
-118%
-741.99
+5%
-684.05
+8%
-590.26
+14%
-1 603.47
-172%
-157.07
+90%
-135.4
+14%
-72.89
+46%
-2 032.37
-2 688%
-144.99
+93%
-158
-9%
-170.02
-8%
-3 443.11
-1 925%
-2 982.81
+13%
-3 082.75
-3%
-2 973.25
+4%
-1 540.2
+48%
-1 068.76
+31%
-685.62
+36%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.