D

Didim E&F Inc
KOSDAQ:217620

Watchlist Manager
Didim E&F Inc
KOSDAQ:217620
Watchlist
Price: 381 KRW -5.22% Market Closed
Market Cap: 22B KRW

Relative Value

The Relative Value of one Didim E&F Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 381 KRW, Didim E&F Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Didim E&F Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
77
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.6
Industry
20
vs History
65
vs Industry
1
Median 3Y
13.6
Median 5Y
15.1
Industry
9.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.6
Industry
18.1
vs History
vs Industry
0
Median 3Y
-3.3
Median 5Y
6.8
Industry
2.1
vs History
23
vs Industry
73
Median 3Y
1.3
Median 5Y
1.6
Industry
1.9
vs History
22
vs Industry
72
Median 3Y
2.5
Median 5Y
3.2
Industry
3.7
vs History
vs Industry
15
Median 3Y
-9.6
Median 5Y
-12.2
Industry
10.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-12.7
Industry
16.4
vs History
69
vs Industry
1
Median 3Y
19.2
Median 5Y
20
Industry
11.3
vs History
31
vs Industry
1
Median 3Y
7
Median 5Y
7.5
Industry
16.4
vs History
44
vs Industry
46
Median 3Y
1.3
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Didim E&F Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Didim E&F Inc
KOSDAQ:217620
22B KRW 1.5 -4.6 -12.2 -4.7
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
D
Didim E&F Inc
KOSDAQ:217620
Average P/E: 1 053.8
Negative Multiple: -4.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
26
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
54.4
31%
1.8
UK
Compass Group PLC
LSE:CPG
21.3
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.6
8%
4.3
US
Yum! Brands Inc
NYSE:YUM
29.9
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 376.2
102%
13.5
US
Darden Restaurants Inc
NYSE:DRI
20.8
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Didim E&F Inc
KOSDAQ:217620
Average EV/EBITDA: 481.9
Negative Multiple: -12.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Didim E&F Inc
KOSDAQ:217620
Average EV/EBIT: 612.8
Negative Multiple: -4.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A