D

Didim E&F Inc
KOSDAQ:217620

Watchlist Manager
Didim E&F Inc
KOSDAQ:217620
Watchlist
Price: 381 KRW -5.22% Market Closed
Market Cap: ₩22B

Relative Value

The Relative Value of one Didim E&F Inc stock under the Base Case scenario is 313.24 KRW. Compared to the current market price of 381 KRW, Didim E&F Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
313.24 KRW
Overvaluation 18%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Didim E&F Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Didim E&F Inc
KOSDAQ:217620
22B KRW 1.5 -4.6 -12.2 -4.7
US
McDonald's Corp
NYSE:MCD
219.9B USD 8.2 25.7 20.9 20.9
US
Starbucks Corp
NASDAQ:SBUX
105.4B USD 2.8 77 22 33
UK
Compass Group PLC
LSE:CPG
35.8B GBP 0.8 18.8 10.3 13.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.5B USD 3.6 28.3 18.3 21.6
US
Yum! Brands Inc
NYSE:YUM
43.3B USD 5.3 27.8 19 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
33.6B USD 3.6 43.3 16.4 18.4
US
Darden Restaurants Inc
NYSE:DRI
23.4B USD 1.8 21.1 12.6 17.3
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.8 890.4 331 -320.4
CN
Yum China Holdings Inc
NYSE:YUMC
18.3B USD 1.6 19.7 9.6 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Didim E&F Inc
KOSDAQ:217620
Average EV/EBITDA: 51.1
Negative Multiple: -12.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
13%
1.6
US
Starbucks Corp
NASDAQ:SBUX
22
13%
1.7
UK
Compass Group PLC
LSE:CPG
10.3
16%
0.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
18.3
10%
1.8
US
Yum! Brands Inc
NYSE:YUM
19
9%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
8%
2.1
US
Darden Restaurants Inc
NYSE:DRI
12.6
8%
1.6
IN
Eternal Ltd
NSE:ETERNAL
331
116%
2.9
CN
Yum China Holdings Inc
NYSE:YUMC
9.6
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Didim E&F Inc
KOSDAQ:217620
Average EV/EBIT: 19.7
Negative Multiple: -4.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
33
17%
1.9
UK
Compass Group PLC
LSE:CPG
13.2
13%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.6
11%
2
US
Yum! Brands Inc
NYSE:YUM
20.5
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
17.3
9%
1.9
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -320.4 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.8
9%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett