RFHIC Corp
KOSDAQ:218410
Balance Sheet
Balance Sheet Decomposition
RFHIC Corp
Current Assets | 320.1B |
Cash & Short-Term Investments | 223.3B |
Receivables | 15.8B |
Other Current Assets | 81B |
Non-Current Assets | 177.5B |
Long-Term Investments | 39.3B |
PP&E | 119.7B |
Intangibles | 7.8B |
Other Non-Current Assets | 10.7B |
Current Liabilities | 135.8B |
Accounts Payable | 5.5B |
Accrued Liabilities | 1.8B |
Short-Term Debt | 30.8B |
Other Current Liabilities | 97.8B |
Non-Current Liabilities | 54.1B |
Long-Term Debt | 10.1B |
Other Non-Current Liabilities | 44B |
Balance Sheet
RFHIC Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
118
|
79
|
35 455
|
80 556
|
109 462
|
27 180
|
33 414
|
85 437
|
80 906
|
|
Cash |
0
|
0
|
0
|
7
|
3
|
5
|
2
|
0
|
0
|
|
Cash Equivalents |
118
|
79
|
35 455
|
80 549
|
109 459
|
27 175
|
33 412
|
85 437
|
80 906
|
|
Short-Term Investments |
14 606
|
14 798
|
3 371
|
21 290
|
12 752
|
98 089
|
191 233
|
141 529
|
129 342
|
|
Total Receivables |
121
|
131
|
16 564
|
23 340
|
14 039
|
10 915
|
16 301
|
19 299
|
18 781
|
|
Accounts Receivables |
120
|
111
|
16 315
|
22 664
|
13 655
|
10 658
|
14 640
|
16 089
|
16 562
|
|
Other Receivables |
1
|
20
|
249
|
676
|
384
|
257
|
1 660
|
3 210
|
2 220
|
|
Inventory |
0
|
0
|
49 663
|
47 306
|
52 136
|
74 791
|
78 586
|
83 184
|
78 795
|
|
Other Current Assets |
0
|
0
|
2 161
|
5 678
|
2 466
|
2 269
|
1 709
|
10 430
|
25 077
|
|
Total Current Assets |
14 845
|
15 008
|
107 213
|
178 171
|
190 853
|
213 244
|
321 243
|
339 880
|
332 901
|
|
PP&E Net |
0
|
0
|
35 966
|
40 459
|
45 332
|
76 001
|
81 797
|
97 895
|
120 351
|
|
PP&E Gross |
0
|
0
|
0
|
40 459
|
45 332
|
76 001
|
81 797
|
97 895
|
120 351
|
|
Accumulated Depreciation |
0
|
0
|
0
|
16 937
|
20 880
|
30 209
|
34 369
|
38 739
|
41 004
|
|
Intangible Assets |
0
|
0
|
4 610
|
3 830
|
3 804
|
4 595
|
4 267
|
4 813
|
4 736
|
|
Goodwill |
0
|
0
|
1 594
|
1 645
|
1 645
|
2 326
|
2 326
|
2 326
|
2 326
|
|
Note Receivable |
0
|
0
|
64
|
34
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
3 576
|
8 236
|
15 874
|
13 737
|
35 055
|
24 840
|
34 385
|
|
Other Long-Term Assets |
0
|
0
|
2 053
|
1 914
|
2 732
|
2 402
|
2 262
|
3 584
|
14 700
|
|
Other Assets |
0
|
0
|
1 594
|
1 645
|
1 645
|
2 326
|
2 326
|
2 326
|
2 326
|
|
Total Assets |
14 845
N/A
|
15 008
+1%
|
155 075
+933%
|
234 288
+51%
|
260 241
+11%
|
312 305
+20%
|
446 950
+43%
|
473 338
+6%
|
509 399
+8%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
3 847
|
7 164
|
10 849
|
6 493
|
7 013
|
6 090
|
4 544
|
|
Accrued Liabilities |
0
|
0
|
458
|
609
|
673
|
852
|
838
|
1 042
|
1 238
|
|
Short-Term Debt |
0
|
0
|
14 000
|
7 500
|
12 280
|
19 718
|
15 780
|
27 547
|
29 780
|
|
Current Portion of Long-Term Debt |
0
|
0
|
2 798
|
0
|
5
|
582
|
849
|
18 846
|
62 547
|
|
Other Current Liabilities |
0
|
0
|
3 815
|
28 434
|
18 797
|
17 388
|
35 176
|
41 129
|
69 894
|
|
Total Current Liabilities |
0
|
0
|
24 918
|
43 707
|
42 604
|
45 033
|
59 657
|
94 654
|
168 003
|
|
Long-Term Debt |
1 506
|
1 543
|
1 408
|
25 441
|
728
|
48 781
|
77 337
|
69 050
|
11 264
|
|
Deferred Income Tax |
52
|
53
|
820
|
828
|
651
|
1 122
|
1 281
|
1 074
|
460
|
|
Minority Interest |
0
|
0
|
4 310
|
7 134
|
16 457
|
20 073
|
28 077
|
36 171
|
40 722
|
|
Other Liabilities |
0
|
0
|
497
|
595
|
685
|
247
|
327
|
713
|
1 397
|
|
Total Liabilities |
1 558
N/A
|
1 595
+2%
|
31 953
+1 903%
|
77 705
+143%
|
61 125
-21%
|
115 257
+89%
|
166 679
+45%
|
201 662
+21%
|
221 846
+10%
|
|
Equity | ||||||||||
Common Stock |
683
|
683
|
11 018
|
11 223
|
11 921
|
11 924
|
13 332
|
13 393
|
13 393
|
|
Retained Earnings |
37
|
163
|
61 287
|
84 006
|
99 473
|
96 728
|
100 388
|
99 234
|
104 090
|
|
Additional Paid In Capital |
12 568
|
12 568
|
52 500
|
58 918
|
85 002
|
91 017
|
176 879
|
179 546
|
180 910
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
106
|
206
|
205
|
43
|
1 663
|
660
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
128
|
5 304
|
13 409
|
22 414
|
14 978
|
|
Other Equity |
0
|
0
|
1 683
|
2 330
|
2 642
|
2 479
|
3 124
|
3 579
|
4 798
|
|
Total Equity |
13 287
N/A
|
13 413
+1%
|
123 122
+818%
|
156 583
+27%
|
199 116
+27%
|
197 048
-1%
|
280 271
+42%
|
271 676
-3%
|
287 553
+6%
|
|
Total Liabilities & Equity |
14 845
N/A
|
15 008
+1%
|
155 075
+933%
|
234 288
+51%
|
260 241
+11%
|
312 305
+20%
|
446 950
+43%
|
473 338
+6%
|
509 399
+8%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
1
|
1
|
22
|
22
|
24
|
24
|
26
|
26
|
26
|