R

RFHIC Corp
KOSDAQ:218410

Watchlist Manager
RFHIC Corp
KOSDAQ:218410
Watchlist
Price: 29 700 KRW -2.78%
Market Cap: 787.1B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+44%
5Y
+92%
10Y
-
Operating Income
+
3Y
+37 210%
5Y
-
10Y
-
Net Income
+
3Y
+256%
5Y
+119%
10Y
-

Earnings Waterfall
RFHIC Corp

Revenue
139.8B KRW
Cost of Revenue
-93.9B KRW
Gross Profit
45.9B KRW
Operating Expenses
-32.5B KRW
Operating Income
13.4B KRW
Other Expenses
-1.5B KRW
Net Income
11.8B KRW

Income Statement
RFHIC Corp

Rotate your device to view
Income Statement
Currency: KRW
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
34
36
37
37
37
37
89
297
275
631
1 065
1 494
1 938
1 892
1 565
1 123
630
355
614
1 108
1 897
2 960
3 700
4 237
4 500
4 176
4 169
4 508
4 890
5 654
5 896
5 580
5 734
5 652
5 302
4 906
3 994
2 973
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
14 365
N/A
62 055
+332%
54 146
-13%
82 862
+53%
97 050
+17%
108 101
+11%
120 830
+12%
127 551
+6%
113 864
-11%
107 769
-5%
93 573
-13%
72 838
-22%
67 694
-7%
70 452
+4%
71 299
+1%
86 587
+21%
95 917
+11%
101 561
+6%
103 465
+2%
97 142
-6%
107 340
+10%
108 033
+1%
115 463
+7%
116 091
+1%
106 881
-8%
111 433
+4%
106 219
-5%
107 999
+2%
112 543
+4%
114 876
+2%
121 187
+5%
139 751
+15%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(9 586)
(41 045)
(34 586)
(51 271)
(57 999)
(61 430)
(70 778)
(75 102)
(68 510)
(68 222)
(59 515)
(50 615)
(48 461)
(50 212)
(50 270)
(56 535)
(60 146)
(63 851)
(64 792)
(61 815)
(69 894)
(69 586)
(74 284)
(77 814)
(72 568)
(74 641)
(72 191)
(70 674)
(74 378)
(79 228)
(82 763)
(93 872)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4 779
N/A
21 010
+340%
19 560
-7%
31 591
+62%
39 051
+24%
46 671
+20%
50 051
+7%
52 448
+5%
45 353
-14%
39 547
-13%
34 058
-14%
22 223
-35%
19 233
-13%
20 240
+5%
21 028
+4%
30 051
+43%
35 770
+19%
37 711
+5%
38 672
+3%
35 327
-9%
37 447
+6%
38 447
+3%
41 179
+7%
38 276
-7%
34 313
-10%
36 792
+7%
34 028
-8%
37 325
+10%
38 165
+2%
35 648
-7%
38 423
+8%
45 879
+19%
Operating Income
Operating Expenses
(64)
(61)
(62)
(40)
(63)
(67)
(3 351)
(12 935)
(11 290)
(15 934)
(17 404)
(19 960)
(20 460)
(20 603)
(21 401)
(21 610)
(22 086)
(22 546)
(23 007)
(23 237)
(25 718)
(29 231)
(31 219)
(33 347)
(35 429)
(35 291)
(36 383)
(37 644)
(37 863)
(39 820)
(41 165)
(36 489)
(34 528)
(32 806)
(30 612)
(34 119)
(33 560)
(32 500)
Selling, General & Administrative
(64)
(61)
(62)
(40)
(63)
(67)
(1 554)
(5 763)
(5 136)
(7 254)
(8 044)
(8 965)
(9 355)
(9 249)
(9 723)
(10 122)
(10 248)
(10 421)
(10 016)
(10 143)
(10 410)
(11 508)
(12 630)
(13 335)
(14 297)
(15 069)
(15 197)
(15 889)
(16 313)
(16 717)
(17 367)
(17 376)
(17 237)
(18 101)
(18 134)
(19 005)
(19 176)
(18 941)
Research & Development
0
0
0
0
0
0
(1 589)
(6 315)
(5 374)
(7 613)
(8 200)
(9 790)
(9 903)
(10 125)
(10 435)
(10 245)
(10 577)
(10 867)
(11 729)
(11 751)
(13 877)
(16 161)
(16 908)
(18 181)
(19 280)
(18 327)
(19 415)
(20 195)
(19 940)
(21 576)
(22 185)
(17 182)
(15 174)
(12 213)
(9 348)
(11 856)
(11 382)
(10 703)
Depreciation & Amortization
0
0
0
0
0
0
(207)
(857)
(778)
(1 065)
(1 160)
(1 205)
(1 202)
(1 229)
(1 243)
(1 243)
(1 261)
(1 259)
(1 261)
(1 342)
(1 431)
(1 561)
(1 671)
(1 721)
(1 746)
(1 786)
(1 667)
(1 516)
(1 576)
(1 490)
(1 568)
(1 766)
(2 184)
(2 549)
(2 922)
(3 146)
(2 945)
(2 734)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(110)
(105)
(109)
(103)
(43)
(34)
(38)
(45)
(166)
67
58
(208)
(111)
(57)
(121)
Operating Income
(64)
N/A
(61)
+5%
(62)
-2%
(40)
+35%
(63)
-58%
(67)
-6%
1 428
N/A
8 076
+466%
8 270
+2%
15 657
+89%
21 647
+38%
26 711
+23%
29 591
+11%
31 845
+8%
23 952
-25%
17 936
-25%
11 973
-33%
(322)
N/A
(3 773)
-1 072%
(2 997)
+21%
(4 690)
-56%
820
N/A
4 551
+455%
4 364
-4%
3 243
-26%
36
-99%
1 064
+2 867%
803
-25%
3 317
+313%
(1 544)
N/A
(6 851)
-344%
303
N/A
(500)
N/A
4 520
N/A
7 553
+67%
1 530
-80%
4 863
+218%
13 380
+175%
Pre-Tax Income
Interest Income Expense
152
202
192
182
172
163
216
324
0
35
(309)
(19)
106
439
1 358
2 092
2 655
3 230
1 472
3 342
2 157
1 358
2 792
138
1 422
1 502
2 367
3 151
4 286
4 950
5 746
6 193
31 350
32 063
31 200
32 543
6 712
6 507
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
258
258
0
0
0
(3 268)
(3 374)
(3 441)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
1
3
85
(36)
(35)
(28)
(88)
40
38
31
9
2
7
25
47
35
91
73
49
76
18
32
27
(4)
25
(7)
(19)
14
(17)
(118)
(112)
(126)
Total Other Income
0
0
0
0
0
0
(2 580)
(1 845)
(1 642)
(1 654)
949
515
261
295
339
282
359
362
333
167
128
834
891
846
482
203
(343)
(26)
972
548
918
605
(8)
916
852
(5 691)
(5 763)
(6 754)
Pre-Tax Income
88
N/A
141
+60%
130
-8%
142
+9%
110
-23%
96
-13%
(936)
N/A
6 557
N/A
6 712
+2%
14 001
+109%
22 252
+59%
27 179
+22%
29 869
+10%
32 618
+9%
25 686
-21%
20 342
-21%
14 995
-26%
3 272
-78%
(1 961)
N/A
537
N/A
(2 357)
N/A
3 047
N/A
8 326
+173%
5 422
-35%
5 196
-4%
1 817
-65%
3 105
+71%
3 959
+28%
8 602
+117%
3 950
-54%
96
-98%
7 352
+7 591%
30 823
+319%
37 513
+22%
39 588
+6%
24 996
-37%
2 325
-91%
9 565
+311%
Net Income
Tax Provision
(20)
(21)
(13)
(16)
(9)
(6)
(80)
(430)
(484)
(1 374)
(2 160)
(1 777)
(1 813)
(1 921)
(642)
(178)
256
1 835
1 553
1 034
1 126
768
298
463
840
1 904
2 282
898
890
310
(543)
10 331
4 412
3 779
5 403
(5 297)
(345)
(1 670)
Income from Continuing Operations
68
120
117
126
101
91
(1 015)
6 127
6 229
12 628
20 094
25 401
28 059
30 700
25 046
20 164
15 252
5 108
(407)
1 571
(1 229)
3 816
8 625
5 885
6 036
3 721
5 387
4 858
9 492
4 260
(448)
17 683
35 235
41 292
44 992
19 699
1 980
7 895
Income to Minority Interest
0
0
0
0
0
0
0
11
(94)
(312)
(481)
(1 325)
(1 152)
(1 295)
(1 108)
(208)
(388)
298
518
451
531
59
(105)
144
421
(396)
(903)
(2 072)
(2 272)
(2 051)
(787)
(246)
(320)
746
917
5 961
5 572
3 935
Net Income (Common)
68
N/A
120
+76%
117
-3%
126
+8%
101
-20%
91
-10%
(1 015)
N/A
6 138
N/A
6 135
0%
12 316
+101%
19 613
+59%
24 076
+23%
26 907
+12%
29 405
+9%
23 938
-19%
19 956
-17%
14 864
-26%
5 405
-64%
110
-98%
2 022
+1 738%
(699)
N/A
3 874
N/A
8 520
+120%
6 029
-29%
6 457
+7%
3 325
-49%
4 484
+35%
2 785
-38%
7 221
+159%
2 209
-69%
(1 235)
N/A
17 437
N/A
34 915
+100%
42 038
+20%
45 908
+9%
25 660
-44%
7 552
-71%
11 831
+57%
EPS (Diluted)
68
N/A
120
+76%
117
-3%
126
+8%
101
-20%
91
-10%
-48.33
N/A
292.28
N/A
278.86
-5%
535.47
+92%
784.52
+47%
1 046.78
+33%
1 121.12
+7%
1 225.2
+9%
997.41
-19%
867.65
-13%
619.33
-29%
225.2
-64%
4.58
-98%
84.25
+1 740%
-29.12
N/A
162.88
N/A
327.23
+101%
238.01
-27%
245.75
+3%
126.54
-49%
171.61
+36%
106.3
-38%
277.13
+161%
84.83
-69%
-47.63
N/A
670.96
N/A
1 300.49
+94%
1 623.13
+25%
1 774.84
+9%
994.57
-44%
298.03
-70%
467
+57%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.