Intrinsic Value

The intrinsic value of Cosmax NBT Inc (222040) under the Base Case is 11 232.97 KRW per share. Compared with the current market price of 4 680 KRW, the stock appears Undervalued by 58% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩11 232.97
Undervaluation 58%
Intrinsic Value
Price ₩4 680
C

Cosmax NBT Inc is cheaper than usual. It was this cheap or cheaper on just 6% of days in the past 5 years.

Monitor Cosmax NBT Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩8 986.37
Get notified when the price drops into your buy zone
Intrinsic Value ₩11 232.97
Margin of Safety 20% ₩8 986.37
Current Price ₩4 680
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Cosmax NBT Inc

Fundamental Analysis

What Cosmax NBT Does

Consumer products Consumer Staples

Cosmax NBT Inc. makes health and nutrition products for other brands, rather than selling most of its own consumer labels. It develops and manufactures dietary supplements, functional foods, and related ingredients, then helps customers turn those formulas into finished products that can be sold through retail, online, or direct channels.

Headquarters
Korea KR
IPO date
Dec 16, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Cosmax NBT Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Cosmax NBT Inc stock?

The intrinsic value for Cosmax NBT Inc (222040) under the Base Case is 11 232.97 KRW.

Is Cosmax NBT Inc stock undervalued or overvalued?

Compared with the current market price of 4 680 KRW, the stock appears Undervalued by 58% .

Back to Top