C

Cosmax NBT Inc
KOSDAQ:222040

Watchlist Manager
Cosmax NBT Inc
KOSDAQ:222040
Watchlist
Price: 3 170 KRW -0.94%
Market Cap: 65.4B KRW

Relative Value

The Relative Value of one Cosmax NBT Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 170 KRW, Cosmax NBT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cosmax NBT Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cosmax NBT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cosmax NBT Inc
KOSDAQ:222040
65.2B KRW 0.2 -6.6 9.7 32.8
FR
L'Oreal SA
PAR:OR
205.4B EUR 4.7 33.3 19 23.1
UK
Unilever PLC
LSE:ULVR
117.3B GBP 0 0.2 0 0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.2 37.2 41.1
UK
HALEON PLC
LSE:HLN
33.9B GBP 0 0.2 0 0
US
Estee Lauder Companies Inc
NYSE:EL
42.5B USD 2.9 -45.7 22.9 37.8
DE
Beiersdorf AG
XETRA:BEI
21.7B EUR 2.2 24.4 12.2 15.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.3 11.1 17
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69 43 47.1
IN
Dabur India Ltd
NSE:DABUR
935.1B INR 7.3 51.5 38 47
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KR
C
Cosmax NBT Inc
KOSDAQ:222040
Average P/E: 31.6
Negative Multiple: -6.6
N/A N/A
FR
L'Oreal SA
PAR:OR
33.3
8%
4.2
UK
Unilever PLC
LSE:ULVR
0.2
15%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
8%
6.4
UK
HALEON PLC
LSE:HLN
0.2
12%
0
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -45.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.4
8%
3
JP
Kao Corp
TSE:4452
23.3
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
51.5
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Cosmax NBT Inc
KOSDAQ:222040
Average EV/EBITDA: 19.3
9.7
N/A N/A
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.2
8%
4.6
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
22.9
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cosmax NBT Inc
KOSDAQ:222040
Average EV/EBIT: 26.2
32.8
N/A N/A
FR
L'Oreal SA
PAR:OR
23.1
6%
3.9
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
37.8
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.6
-2%
N/A
JP
Kao Corp
TSE:4452
17
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.1
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A