The Codi Co Ltd banner

DCF Value

The DCF Value for The Codi Co Ltd (224060) under the Base Case is 6 008.68 KRW. Compared with the current market price of 3 275 KRW, the stock appears Undervalued by 45% .

Key assumptions
DCF Value
Base Case
₩6 008.68
Undervaluation 45%
DCF Value
Price ₩3 275
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time