The Codi Co Ltd banner

Intrinsic Value

The intrinsic value of The Codi Co Ltd (224060) under the Base Case is 6 008.68 KRW per share. Compared with the current market price of 3 900 KRW, the stock appears Undervalued by 35% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 1% a year over the next five years, after falling about 2% a year over the last five years. If revenue grew at its five-year pace of -2%, the estimate would be about ₩4,968.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩6 008.68
Undervaluation 35%
Intrinsic Value
Price ₩3 900
T

The Codi Co Ltd is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor The Codi Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩4 806.94
Get notified when the price drops into your buy zone
Intrinsic Value ₩6 008.68
Margin of Safety 20% ₩4 806.94
Current Price ₩3 900
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to The Codi Co Ltd

Fundamental Analysis

What The Codi Does

Semiconductors Information Technology

The Codi Co Ltd is a Korean company that makes and sells beauty and personal care products. Its business centers on skincare, makeup, and related consumer items that are sold under its own names or through channel partners. In plain terms, it turns product ideas into finished goods and then gets them into stores and other sales channels.

Headquarters
Korea KR
IPO date
Dec 29, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
The Codi Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one The Codi Co Ltd stock?

The intrinsic value for The Codi Co Ltd (224060) under the Base Case is 6 008.68 KRW.

Is The Codi Co Ltd stock undervalued or overvalued?

Compared with the current market price of 3 900 KRW, the stock appears Undervalued by 35% .

Back to Top