R

Ray Co Ltd
KOSDAQ:228670

Watchlist Manager
Ray Co Ltd
KOSDAQ:228670
Watchlist
Price: 7 000 KRW 5.9% Market Closed
Market Cap: 109.2B KRW

Intrinsic Value

The intrinsic value of one Ray Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 7 000 KRW, Ray Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Ray Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Ray Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Ray Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Ray Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Ray Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Ray Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ray Co Ltd.

Explain Valuation
Compare Ray Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Ray Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ray Co Ltd

Current Assets 119.4B
Cash & Short-Term Investments 27.3B
Receivables 53B
Other Current Assets 39.1B
Non-Current Assets 83.5B
Long-Term Investments 18.8B
PP&E 42.6B
Intangibles 15.7B
Other Non-Current Assets 6.4B
Current Liabilities 112.3B
Accounts Payable 13.2B
Accrued Liabilities 1.2B
Short-Term Debt 61.7B
Other Current Liabilities 36.2B
Non-Current Liabilities 17.3B
Long-Term Debt 4.5B
Other Non-Current Liabilities 12.9B
Efficiency

Free Cash Flow Analysis
Ray Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ray Co Ltd

Revenue
89.7B KRW
Cost of Revenue
-49.1B KRW
Gross Profit
40.6B KRW
Operating Expenses
-66.7B KRW
Operating Income
-26.1B KRW
Other Expenses
-13.3B KRW
Net Income
-39.4B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ray Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Ray Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ray Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Ray Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ray Co Ltd

Wall Street analysts forecast Ray Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ray Co Ltd is 11 118 KRW with a low forecast of 9 393 KRW and a high forecast of 13 125 KRW.

Lowest
Price Target
9 393 KRW
34% Upside
Average
Price Target
11 118 KRW
59% Upside
Highest
Price Target
13 125 KRW
88% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ray Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Ray Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ray Co Ltd stock?

The intrinsic value of one Ray Co Ltd stock under the Base Case scenario is hidden KRW.

Is Ray Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7 000 KRW, Ray Co Ltd is hidden .

Back to Top