R

Ray Co Ltd
KOSDAQ:228670

Watchlist Manager
Ray Co Ltd
KOSDAQ:228670
Watchlist
Price: 5 210 KRW -4.93% Market Closed
Market Cap: 81.3B KRW

Relative Value

The Relative Value of one Ray Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 210 KRW, Ray Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ray Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ray Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Ray Co Ltd
KOSDAQ:228670
81.3B KRW 0.8 -3.5 -6.4 -4.1
US
Abbott Laboratories
NYSE:ABT
210.8B USD 4.8 15.1 19.3 26.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
186.6B USD 19.4 67.9 51.9 63.3
US
Stryker Corp
NYSE:SYK
138B USD 5.7 46.9 22.9 27.7
US
Boston Scientific Corp
NYSE:BSX
136.3B USD 7 48.8 28.6 38.9
IE
Medtronic PLC
NYSE:MDT
128B USD 3.7 26.9 15.1 21.8
US
Becton Dickinson and Co
NYSE:BDX
58.7B USD 2.7 34.9 12.8 21.8
DE
Siemens Healthineers AG
XETRA:SHL
48.8B EUR 2.1 22.8 12.9 18.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.7B USD 13.4 54.4 39.1 43.3
US
Edwards Lifesciences Corp
NYSE:EW
49.3B USD 8.4 36 25.7 28.2
US
Resmed Inc
NYSE:RMD
37.6B USD 7.1 26.1 18.7 20.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
R
Ray Co Ltd
KOSDAQ:228670
Average EV/EBITDA: 24.7
Negative Multiple: -6.4
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.3
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
51.9
26%
2
US
Stryker Corp
NYSE:SYK
22.9
13%
1.8
US
Boston Scientific Corp
NYSE:BSX
28.6
22%
1.3
IE
Medtronic PLC
NYSE:MDT
15.1
8%
1.9
US
Becton Dickinson and Co
NYSE:BDX
12.8
9%
1.4
DE
Siemens Healthineers AG
XETRA:SHL
12.9
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.1
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.7
13%
2
US
Resmed Inc
NYSE:RMD
18.7
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
R
Ray Co Ltd
KOSDAQ:228670
Average EV/EBIT: 31.1
Negative Multiple: -4.1
N/A N/A
US
Abbott Laboratories
NYSE:ABT
26.8
22%
1.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
63.3
28%
2.3
US
Stryker Corp
NYSE:SYK
27.7
16%
1.7
US
Boston Scientific Corp
NYSE:BSX
38.9
32%
1.2
IE
Medtronic PLC
NYSE:MDT
21.8
17%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.8
21%
1
DE
Siemens Healthineers AG
XETRA:SHL
18.2
15%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
43.3
15%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
28.2
13%
2.2
US
Resmed Inc
NYSE:RMD
20.8
12%
1.7