First Time Loading...
R

Rayence Co Ltd
KOSDAQ:228850

Watchlist Manager
Rayence Co Ltd
KOSDAQ:228850
Watchlist
Price: 8 300 KRW -0.84% Market Closed
Updated: May 26, 2024

Intrinsic Value

Rayence Co., Ltd. engages in the manufacture and sale of x-ray detectors. [ Read More ]

The intrinsic value of one Rayence Co Ltd stock under the Base Case scenario is 12 724.35 KRW. Compared to the current market price of 8 300 KRW, Rayence Co Ltd is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
12 724.35 KRW
Undervaluation 35%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rayence Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Rayence Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Rayence Co Ltd

Provide an overview of the primary business activities
of Rayence Co Ltd.

What unique competitive advantages
does Rayence Co Ltd hold over its rivals?

What risks and challenges
does Rayence Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rayence Co Ltd.

Provide P/S
for Rayence Co Ltd.

Provide P/E
for Rayence Co Ltd.

Provide P/OCF
for Rayence Co Ltd.

Provide P/FCFE
for Rayence Co Ltd.

Provide P/B
for Rayence Co Ltd.

Provide EV/S
for Rayence Co Ltd.

Provide EV/GP
for Rayence Co Ltd.

Provide EV/EBITDA
for Rayence Co Ltd.

Provide EV/EBIT
for Rayence Co Ltd.

Provide EV/OCF
for Rayence Co Ltd.

Provide EV/FCFF
for Rayence Co Ltd.

Provide EV/IC
for Rayence Co Ltd.

Show me price targets
for Rayence Co Ltd made by professional analysts.

What are the Revenue projections
for Rayence Co Ltd?

How accurate were the past Revenue estimates
for Rayence Co Ltd?

What are the Net Income projections
for Rayence Co Ltd?

How accurate were the past Net Income estimates
for Rayence Co Ltd?

What are the EPS projections
for Rayence Co Ltd?

How accurate were the past EPS estimates
for Rayence Co Ltd?

What are the EBIT projections
for Rayence Co Ltd?

How accurate were the past EBIT estimates
for Rayence Co Ltd?

Compare the revenue forecasts
for Rayence Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rayence Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rayence Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rayence Co Ltd compared to its peers.

Compare the P/E ratios
of Rayence Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Rayence Co Ltd with its peers.

Analyze the financial leverage
of Rayence Co Ltd compared to its main competitors.

Show all profitability ratios
for Rayence Co Ltd.

Provide ROE
for Rayence Co Ltd.

Provide ROA
for Rayence Co Ltd.

Provide ROIC
for Rayence Co Ltd.

Provide ROCE
for Rayence Co Ltd.

Provide Gross Margin
for Rayence Co Ltd.

Provide Operating Margin
for Rayence Co Ltd.

Provide Net Margin
for Rayence Co Ltd.

Provide FCF Margin
for Rayence Co Ltd.

Show all solvency ratios
for Rayence Co Ltd.

Provide D/E Ratio
for Rayence Co Ltd.

Provide D/A Ratio
for Rayence Co Ltd.

Provide Interest Coverage Ratio
for Rayence Co Ltd.

Provide Altman Z-Score Ratio
for Rayence Co Ltd.

Provide Quick Ratio
for Rayence Co Ltd.

Provide Current Ratio
for Rayence Co Ltd.

Provide Cash Ratio
for Rayence Co Ltd.

What is the historical Revenue growth
over the last 5 years for Rayence Co Ltd?

What is the historical Net Income growth
over the last 5 years for Rayence Co Ltd?

What is the current Free Cash Flow
of Rayence Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rayence Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rayence Co Ltd

Current Assets 240.4B
Cash & Short-Term Investments 152.8B
Receivables 45.2B
Other Current Assets 42.3B
Non-Current Assets 46.8B
Long-Term Investments 2.9B
PP&E 28.9B
Intangibles 8.1B
Other Non-Current Assets 6.9B
Current Liabilities 35.3B
Accounts Payable 8.2B
Accrued Liabilities 1.2B
Short-Term Debt 2.1B
Other Current Liabilities 23.8B
Non-Current Liabilities 9.1B
Long-Term Debt 2.8B
Other Non-Current Liabilities 6.2B
Efficiency

Earnings Waterfall
Rayence Co Ltd

Revenue
141.1B KRW
Cost of Revenue
-84.5B KRW
Gross Profit
56.7B KRW
Operating Expenses
-38.9B KRW
Operating Income
17.8B KRW
Other Expenses
3.2B KRW
Net Income
21B KRW

Free Cash Flow Analysis
Rayence Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rayence Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Rayence Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rayence Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Rayence Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rayence Co Ltd

Wall Street analysts forecast Rayence Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rayence Co Ltd is 11 220 KRW with a low forecast of 11 110 KRW and a high forecast of 11 550 KRW.

Lowest
Price Target
11 110 KRW
34% Upside
Average
Price Target
11 220 KRW
35% Upside
Highest
Price Target
11 550 KRW
39% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Rayence Co Ltd

1M 1M
-3%
6M 6M
-10%
1Y 1Y
-28%
3Y 3Y
-38%
5Y 5Y
-39%
10Y 10Y
-61%
Annual Price Range
8 300
52w Low
8 300
52w High
11 650
Price Metrics
Average Annual Return -4.62%
Standard Deviation of Annual Returns 12.4%
Max Drawdown -52%
Shares Statistics
Market Capitalization 130.6B KRW
Shares Outstanding 15 736 426
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rayence Co Ltd

Country

Korea

Industry

Health Care

Market Cap

130.6B KRW

Dividend Yield

2.97%

Description

Rayence Co., Ltd. engages in the manufacture and sale of x-ray detectors. The company is headquartered in Hwaseong, Gyeonggi-Do. The company went IPO on 2016-04-11. Its products include thin film transistor (TFT) detectors and complementary-metal-oxide-semiconductor (CMOS) detectors. The products' brand name consists of 1012WCA, 17SCC/SGC, 1215CF, 1501CF and 0712CF. The firm also manufactures intra oral (I/O) sensors under the brand name of Ez1.0, Ez1.5, and mammography (mammo) machines under the brand 1724CM, 2434CM. The firm distributes its products to domestic and overseas markets.

Contact

GYEONGGI-DO
Hwaseong
14, Samsung 1-ro 1-gil
+823180156245
http://www.rayence.com/

IPO

2016-04-11

Employees

-

Officers

President & CEO
Jae-jeong Seo

See Also

Discover More
What is the Intrinsic Value of one Rayence Co Ltd stock?

The intrinsic value of one Rayence Co Ltd stock under the Base Case scenario is 12 724.35 KRW.

Is Rayence Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8 300 KRW, Rayence Co Ltd is Undervalued by 35%.