R

Rayence Co Ltd
KOSDAQ:228850

Watchlist Manager
Rayence Co Ltd
KOSDAQ:228850
Watchlist
Price: 4 965 KRW -0.7% Market Closed
Market Cap: 78.1B KRW

Relative Value

The Relative Value of one Rayence Co Ltd stock under the Base Case scenario is 6 483.65 KRW. Compared to the current market price of 4 965 KRW, Rayence Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 483.65 KRW
Undervaluation 23%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
70
Median 3Y
0.9
Median 5Y
1.1
Industry
2.3
Forward
0.7
vs History
11
vs Industry
36
Median 3Y
8.6
Median 5Y
8.8
Industry
22.5
Forward
33.2
vs History
50
vs Industry
50
Median 3Y
5.8
Median 5Y
7.5
Industry
14.4
vs History
34
vs Industry
37
Median 3Y
8.3
Median 5Y
9.6
Industry
21.4
vs History
98
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
92
Median 3Y
-0.1
Median 5Y
0.2
Industry
2.5
Forward
-0.6
vs History
vs Industry
89
Median 3Y
-0.2
Median 5Y
0.5
Industry
5.2
vs History
vs Industry
57
Median 3Y
-0.6
Median 5Y
1
Industry
11.9
Forward
-13
vs History
4
vs Industry
53
Median 3Y
0.3
Median 5Y
2.1
Industry
16.8
Forward
-215.9
vs History
vs Industry
57
Median 3Y
-0.5
Median 5Y
1.4
Industry
14.5
vs History
vs Industry
47
Median 3Y
-0.7
Median 5Y
1.5
Industry
18.6
vs History
vs Industry
87
Median 3Y
-0.1
Median 5Y
0.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Rayence Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Rayence Co Ltd
KOSDAQ:228850
78.1B KRW 0.7 157.7 -22.8 27.9
US
Abbott Laboratories
NYSE:ABT
219.4B USD 5 15.7 20 27.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
209.7B USD 21.8 76.4 58.6 71.5
US
Boston Scientific Corp
NYSE:BSX
145.8B USD 7.5 52.2 30.5 41.5
US
Stryker Corp
NYSE:SYK
140.4B USD 5.8 47.7 23.2 28.1
IE
Medtronic PLC
NYSE:MDT
126.5B USD 3.6 26.6 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
52.3B EUR 2.2 24.4 13.7 19.3
US
Becton Dickinson and Co
NYSE:BDX
58.6B USD 2.7 34.9 12.8 21.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57B USD 13.7 55.5 39.8 44.1
US
Edwards Lifesciences Corp
NYSE:EW
49.1B USD 8.3 35.9 25.7 28.1
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
40.2B USD 2 18.1 13.4 16.2