R

Rayence Co Ltd
KOSDAQ:228850

Watchlist Manager
Rayence Co Ltd
KOSDAQ:228850
Watchlist
Price: 5 160 KRW -0.77% Market Closed
Market Cap: 81.2B KRW

Relative Value

The Relative Value of one Rayence Co Ltd stock under the Base Case scenario is 6 448.09 KRW. Compared to the current market price of 5 160 KRW, Rayence Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 448.09 KRW
Undervaluation 20%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
70
Median 3Y
0.9
Median 5Y
1.1
Industry
2.3
Forward
0.7
vs History
vs Industry
36
Median 3Y
7.5
Median 5Y
8
Industry
22.5
Forward
34.5
vs History
79
vs Industry
50
Median 3Y
5.6
Median 5Y
6.6
Industry
14.4
vs History
90
vs Industry
37
Median 3Y
7.6
Median 5Y
9.4
Industry
21.4
vs History
95
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
92
Median 3Y
-0.1
Median 5Y
0.2
Industry
2.5
Forward
-0.6
vs History
vs Industry
89
Median 3Y
-0.2
Median 5Y
0.5
Industry
5.2
vs History
vs Industry
57
Median 3Y
-0.6
Median 5Y
1
Industry
11.9
Forward
-12.9
vs History
1
vs Industry
53
Median 3Y
0.3
Median 5Y
2.1
Industry
16.8
Forward
-214.7
vs History
vs Industry
57
Median 3Y
-0.5
Median 5Y
1.4
Industry
14.5
vs History
vs Industry
47
Median 3Y
-0.7
Median 5Y
1.5
Industry
18.6
vs History
vs Industry
87
Median 3Y
-0.1
Median 5Y
0.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Rayence Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Rayence Co Ltd
KOSDAQ:228850
81.2B KRW 0.7 -220 -17.9 36.9
US
Abbott Laboratories
NYSE:ABT
216B USD 4.9 15.5 19.7 27.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
201.5B USD 21 73.3 56.2 68.5
US
Boston Scientific Corp
NYSE:BSX
140.4B USD 7.3 50.3 29.4 40
US
Stryker Corp
NYSE:SYK
133.1B USD 5.5 45.2 22.1 26.8
IE
Medtronic PLC
NYSE:MDT
123.1B USD 3.5 25.8 14.6 21.1
DE
Siemens Healthineers AG
XETRA:SHL
49.3B EUR 2.1 23 13 18.4
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.2 12.3 20.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53.6B USD 12.9 52.2 37.5 41.5
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.2 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 17 12.7 15.4