M
Mecaro Co Ltd
KOSDAQ:241770
Mecaro Co Ltd
KOSDAQ:241770
Price:
33 200
KRW
2%
Market Closed
Market Cap:
₩338.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Mecaro Co Ltd
KOSDAQ:241770
|
KR |
|
F
|
Ferrocarril del Pacifico SA
SGO:FEPASA
|
CL |
|
Duni AB
STO:DUNI
|
SE |
|
D
|
Decora SA
WSE:DCR
|
PL |
|
Raiznext Corp
TSE:6379
|
JP |
|
K
|
Kaleseramik Canakkale Kalebodur Seramik Sanayi AS
IST:KLSER.E
|
TR |
Income Statement
Earnings Waterfall
Mecaro Co Ltd
Mecaro Co Ltd
Income Statement
Mecaro Co Ltd
Mecaro Co Ltd
Currency: KRW
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
289
|
0
|
0
|
0
|
0
|
7
|
13
|
19
|
29
|
31
|
36
|
47
|
55
|
64
|
67
|
60
|
50
|
0
|
24
|
19
|
26
|
39
|
79
|
75
|
81
|
82
|
53
|
66
|
65
|
55
|
52
|
49
|
|
| Revenue |
106 038
N/A
|
116 573
+10%
|
118 734
+2%
|
108 923
-8%
|
100 499
-8%
|
87 769
-13%
|
78 402
-11%
|
79 151
+1%
|
72 495
-8%
|
72 537
+0%
|
71 455
-1%
|
68 083
-5%
|
72 742
+7%
|
72 599
0%
|
76 978
+6%
|
78 474
+2%
|
82 772
+5%
|
85 240
+3%
|
91 554
+7%
|
85 189
-7%
|
53 991
-37%
|
64 793
+20%
|
46 189
-29%
|
41 256
-11%
|
38 586
-6%
|
42 845
+11%
|
47 864
+12%
|
55 779
+17%
|
62 858
+13%
|
71 478
+14%
|
80 254
+12%
|
89 958
+12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(51 381)
|
(53 622)
|
(53 064)
|
(51 449)
|
(47 504)
|
(43 685)
|
(40 902)
|
(43 172)
|
(42 208)
|
(43 161)
|
(43 982)
|
(44 241)
|
(47 712)
|
(48 352)
|
(50 884)
|
(50 461)
|
(53 454)
|
(54 261)
|
(56 845)
|
(53 102)
|
(32 384)
|
(38 176)
|
(28 258)
|
(26 312)
|
(23 919)
|
(28 827)
|
(30 552)
|
(33 403)
|
(33 739)
|
(36 063)
|
(39 212)
|
(43 336)
|
|
| Gross Profit |
54 657
N/A
|
62 953
+15%
|
65 672
+4%
|
57 476
-12%
|
52 995
-8%
|
44 087
-17%
|
37 502
-15%
|
35 981
-4%
|
30 287
-16%
|
29 376
-3%
|
27 473
-6%
|
23 842
-13%
|
25 030
+5%
|
24 247
-3%
|
26 094
+8%
|
28 013
+7%
|
29 318
+5%
|
30 979
+6%
|
34 710
+12%
|
32 087
-8%
|
21 607
-33%
|
26 618
+23%
|
17 931
-33%
|
14 944
-17%
|
14 666
-2%
|
14 018
-4%
|
17 312
+23%
|
22 376
+29%
|
29 119
+30%
|
35 415
+22%
|
41 042
+16%
|
46 622
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 306)
|
(16 290)
|
(18 296)
|
(20 330)
|
(19 169)
|
(19 696)
|
(20 016)
|
(20 192)
|
(21 726)
|
(23 295)
|
(23 849)
|
(26 534)
|
(24 894)
|
(28 983)
|
(27 813)
|
(27 442)
|
(25 560)
|
(25 679)
|
(28 399)
|
(27 670)
|
(19 053)
|
(24 862)
|
(21 727)
|
(21 746)
|
(22 290)
|
(23 271)
|
(23 033)
|
(24 225)
|
(25 001)
|
(26 782)
|
(29 192)
|
(30 824)
|
|
| Selling, General & Administrative |
(9 764)
|
(11 236)
|
(12 937)
|
(14 672)
|
(13 758)
|
(13 465)
|
(12 910)
|
(12 502)
|
(13 623)
|
(15 191)
|
(15 946)
|
(16 654)
|
(16 785)
|
(17 120)
|
(17 677)
|
(17 770)
|
(17 601)
|
(17 447)
|
(19 514)
|
(19 121)
|
(15 986)
|
(19 297)
|
(16 448)
|
(16 254)
|
(14 376)
|
(14 979)
|
(14 868)
|
(15 345)
|
(15 499)
|
(16 036)
|
(16 824)
|
(17 582)
|
|
| Research & Development |
(3 779)
|
(4 245)
|
(4 509)
|
(4 777)
|
(4 517)
|
(5 186)
|
(6 026)
|
(6 579)
|
(6 757)
|
(6 489)
|
(5 932)
|
(5 802)
|
(5 413)
|
(5 431)
|
(5 444)
|
(5 241)
|
(5 923)
|
(6 089)
|
(6 244)
|
(5 819)
|
(1 060)
|
(2 770)
|
(3 018)
|
(3 710)
|
(6 124)
|
(6 248)
|
(5 961)
|
(6 516)
|
(7 088)
|
(8 346)
|
(10 004)
|
(10 870)
|
|
| Depreciation & Amortization |
(762)
|
(809)
|
(851)
|
(884)
|
(894)
|
(985)
|
(1 019)
|
(1 049)
|
(1 345)
|
(1 615)
|
(1 972)
|
(2 455)
|
(2 696)
|
(2 640)
|
(2 522)
|
(2 268)
|
(2 037)
|
(2 152)
|
(2 650)
|
(2 731)
|
(2 007)
|
(2 426)
|
(1 891)
|
(1 782)
|
(1 789)
|
(2 035)
|
(2 195)
|
(2 365)
|
(2 414)
|
(2 400)
|
(2 363)
|
(2 321)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
3
|
0
|
(60)
|
(61)
|
(62)
|
0
|
0
|
0
|
(1 623)
|
0
|
(3 793)
|
(2 170)
|
(2 163)
|
0
|
8
|
8
|
0
|
0
|
(369)
|
(369)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
(52)
|
|
| Operating Income |
40 351
N/A
|
46 663
+16%
|
47 375
+2%
|
37 144
-22%
|
33 826
-9%
|
24 388
-28%
|
17 484
-28%
|
15 788
-10%
|
8 561
-46%
|
6 082
-29%
|
3 625
-40%
|
(2 692)
N/A
|
135
N/A
|
(4 737)
N/A
|
(1 719)
+64%
|
571
N/A
|
3 757
+559%
|
5 300
+41%
|
6 311
+19%
|
4 417
-30%
|
2 554
-42%
|
1 756
-31%
|
(3 796)
N/A
|
(6 802)
-79%
|
(7 623)
-12%
|
(9 253)
-21%
|
(5 720)
+38%
|
(1 850)
+68%
|
4 118
N/A
|
8 634
+110%
|
11 850
+37%
|
15 798
+33%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 879)
|
(1 121)
|
(16)
|
209
|
2 171
|
2 721
|
2 347
|
2 733
|
2 276
|
2 234
|
1 332
|
537
|
14
|
(394)
|
270
|
911
|
1 771
|
1 630
|
1 682
|
1 877
|
958
|
2 237
|
2 650
|
2 924
|
4 148
|
3 829
|
3 094
|
3 434
|
4 594
|
5 413
|
4 746
|
3 946
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
0
|
0
|
(1 624)
|
0
|
(3 840)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(369)
|
0
|
0
|
(378)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
|
| Gain/Loss on Disposition of Assets |
10
|
0
|
0
|
3
|
(17)
|
0
|
(2)
|
(9)
|
(11)
|
2
|
(35)
|
(44)
|
291
|
277
|
939
|
903
|
(75)
|
(93)
|
(735)
|
(818)
|
(132)
|
(247)
|
(238)
|
(147)
|
(175)
|
(66)
|
7
|
50
|
48
|
113
|
34
|
15
|
|
| Total Other Income |
(432)
|
(423)
|
46
|
31
|
(17)
|
(43)
|
36
|
24
|
(83)
|
(76)
|
(114)
|
(73)
|
314
|
367
|
1 046
|
1 088
|
955
|
935
|
259
|
176
|
70
|
174
|
296
|
490
|
511
|
512
|
466
|
320
|
338
|
266
|
229
|
220
|
|
| Pre-Tax Income |
38 050
N/A
|
45 119
+19%
|
47 405
+5%
|
37 387
-21%
|
35 901
-4%
|
27 066
-25%
|
19 865
-27%
|
18 536
-7%
|
10 743
-42%
|
8 240
-23%
|
3 182
-61%
|
(2 274)
N/A
|
(3 085)
-36%
|
(4 487)
-45%
|
535
N/A
|
3 471
+549%
|
6 409
+85%
|
7 772
+21%
|
7 516
-3%
|
5 652
-25%
|
3 080
-46%
|
3 919
+27%
|
(1 089)
N/A
|
(3 914)
-260%
|
(3 148)
+20%
|
(4 977)
-58%
|
(2 154)
+57%
|
1 955
N/A
|
9 099
+365%
|
14 425
+59%
|
16 806
+17%
|
19 979
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(8 244)
|
(9 583)
|
(10 181)
|
(7 736)
|
(7 106)
|
(5 338)
|
(3 578)
|
(4 061)
|
(2 893)
|
(2 823)
|
(1 631)
|
203
|
(394)
|
381
|
(190)
|
(265)
|
1 316
|
983
|
(200)
|
(613)
|
(1 353)
|
(1 754)
|
(557)
|
1 284
|
1 006
|
1 472
|
955
|
(836)
|
(3 033)
|
(3 989)
|
(3 818)
|
(4 097)
|
|
| Income from Continuing Operations |
29 806
|
35 535
|
37 224
|
29 651
|
28 795
|
21 728
|
16 287
|
14 474
|
7 850
|
5 418
|
1 552
|
(2 069)
|
(3 479)
|
(4 105)
|
346
|
3 208
|
7 724
|
8 755
|
7 317
|
5 039
|
1 727
|
2 165
|
(1 646)
|
(2 629)
|
(2 143)
|
(3 506)
|
(1 199)
|
1 119
|
6 066
|
10 437
|
12 989
|
15 882
|
|
| Income to Minority Interest |
0
|
0
|
0
|
2
|
(25)
|
(46)
|
41
|
(103)
|
380
|
568
|
1 140
|
1 534
|
1 838
|
1 801
|
1 176
|
1 009
|
249
|
121
|
87
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
29 806
N/A
|
35 535
+19%
|
37 224
+5%
|
29 653
-20%
|
28 770
-3%
|
21 682
-25%
|
16 327
-25%
|
14 370
-12%
|
8 230
-43%
|
5 984
-27%
|
2 691
-55%
|
(536)
N/A
|
(1 641)
-206%
|
(2 304)
-40%
|
1 522
N/A
|
4 216
+177%
|
7 973
+89%
|
8 876
+11%
|
6 799
-23%
|
4 364
-36%
|
43 694
+901%
|
44 133
+1%
|
41 169
-7%
|
40 416
-2%
|
(2 357)
N/A
|
(3 105)
-32%
|
(1 041)
+66%
|
1 119
N/A
|
5 515
+393%
|
9 886
+79%
|
12 676
+28%
|
15 569
+23%
|
|
| EPS (Diluted) |
3 725.75
N/A
|
3 553.5
-5%
|
3 722.4
+5%
|
2 965.3
-20%
|
2 877
-3%
|
2 168.19
-25%
|
1 632.7
-25%
|
1 437
-12%
|
823
-43%
|
598.4
-27%
|
269.1
-55%
|
-53.6
N/A
|
-164.1
-206%
|
-236.99
-44%
|
155.42
N/A
|
430.13
+177%
|
816.05
+90%
|
904.53
+11%
|
692.9
-23%
|
444.77
-36%
|
4 452.86
+901%
|
4 497.54
+1%
|
4 183.97
-7%
|
4 104.33
-2%
|
-239.57
N/A
|
-315.34
-32%
|
-105.75
+66%
|
113.61
N/A
|
560.1
+393%
|
1 003.97
+79%
|
1 287.06
+28%
|
1 580.7
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
