M

Mecaro Co Ltd
KOSDAQ:241770

Watchlist Manager
Mecaro Co Ltd
KOSDAQ:241770
Watchlist
Price: 22 600 KRW 1.35% Market Closed
Market Cap: ₩230.3B

Relative Value

The Relative Value of one Mecaro Co Ltd stock under the Base Case scenario is 13 886.88 KRW. Compared to the current market price of 22 600 KRW, Mecaro Co Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13 886.88 KRW
Overvaluation 39%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mecaro Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Mecaro Co Ltd
KOSDAQ:241770
223.3B KRW 2.5 14.3 6.5 10.7
NL
ASML Holding NV
AEX:ASML
457.1B EUR 14.3 45.1 33.9 37.4
US
Brooks Automation Inc
LSE:0HQ1
363.8B USD 612.7 -6 524.7 9 194 -16 771.8
US
Lam Research Corp
NASDAQ:LRCX
280.9B USD 14.3 48.3 40.5 43
US
Applied Materials Inc
NASDAQ:AMAT
252.9B USD 8.9 36.1 28.2 29.6
US
KLA Corp
NASDAQ:KLAC
203.2B USD 16.2 48 35.5 38.1
JP
Tokyo Electron Ltd
TSE:8035
18.8T JPY 7.6 34.8 24.3 26.8
JP
Advantest Corp
TSE:6857
17.1T JPY 17.5 65.5 43.1 46.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
358.4B CNY 9.6 56.4 51.9 51.9
JP
Disco Corp
TSE:6146
7.2T JPY 17.6 57.1 38.3 41.3
NL
ASM International NV
AEX:ASM
34.8B EUR 10.6 44.4 28.2 35
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Mecaro Co Ltd
KOSDAQ:241770
Average EV/EBITDA: 865.8
6.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.9
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
9 194
47%
195.6
US
Lam Research Corp
NASDAQ:LRCX
40.5
19%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
28.2
9%
3.1
US
KLA Corp
NASDAQ:KLAC
35.5
13%
2.7
JP
Tokyo Electron Ltd
TSE:8035
24.3
8%
3
JP
Advantest Corp
TSE:6857
43.1
22%
2
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.9
32%
1.6
JP
Disco Corp
TSE:6146
38.3
11%
3.5
NL
ASM International NV
AEX:ASM
28.2
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Mecaro Co Ltd
KOSDAQ:241770
Average EV/EBIT: 36
10.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
37.4
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 771.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43
18%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
29.6
9%
3.3
US
KLA Corp
NASDAQ:KLAC
38.1
14%
2.7
JP
Tokyo Electron Ltd
TSE:8035
26.8
N/A N/A
JP
Advantest Corp
TSE:6857
46.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.9
28%
1.9
JP
Disco Corp
TSE:6146
41.3
N/A N/A
NL
ASM International NV
AEX:ASM
35
14%
2.5