S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 44 850 KRW -1.64%
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.1T
-5%
Assets
Growth Rates:
1 Year
+0%
3 Years
+44%
5 Years
+113%
7 Years
+351%
10 Years
-
384.5B
-11%
Liabilities
Growth Rates:
1 Year
-11%
3 Years
+160%
5 Years
+246%
7 Years
+263%
10 Years
-
707.8B
-2%
Equity
Growth Rates:
1 Year
+7%
3 Years
+16%
5 Years
+76%
7 Years
+420%
10 Years
-

Balance Sheet Decomposition
Studio Dragon Corp

1.1T
Assets
384.5B
Liabilities
1.1T
Assets
384.5B
Liabilities
Current Assets 404.5B
Cash & Short-Term Investments 161.4B
Receivables 149.1B
Other Current Assets 94.1B
Non-Current Assets 687.7B
Long-Term Investments 175B
PP&E 19.3B
Intangibles 358.9B
Other Non-Current Assets 134.5B
Current Liabilities 368B
Accounts Payable 11.1B
Accrued Liabilities 46.3m
Short-Term Debt 170B
Other Current Liabilities 186.8B
Non-Current Liabilities 16.5B
Other Non-Current Liabilities 16.5B

Balance Sheet
Studio Dragon Corp

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
11 517
51 334
153 039
59 834
49 093
64 613
123 684
158 381
Cash
4
3
0
0
0
0
0
0
Cash Equivalents
11 513
51 331
153 039
59 834
49 093
64 613
123 684
158 381
Short-Term Investments
2 550
141 286
6 700
56 723
51 936
5 342
4 888
2 999
Total Receivables
36 973
54 929
68 770
83 583
107 339
123 630
141 741
149 072
Accounts Receivables
36 973
54 929
68 770
83 583
106 669
123 630
141 741
149 072
Other Receivables
0
0
0
0
670
0
0
0
Inventory
0
1 295
578
0
0
0
0
0
Other Current Assets
30 393
41 005
18 112
44 355
19 944
38 922
129 819
94 070
Total Current Assets
81 434
289 848
247 200
244 495
228 312
232 507
400 132
404 522
PP&E Net
1 227
1 062
986
7 957
14 708
15 069
16 219
19 323
PP&E Gross
1 227
1 062
986
7 957
14 708
15 069
16 219
19 323
Accumulated Depreciation
381
568
887
1 259
5 021
6 495
6 612
8 815
Intangible Assets
62 285
65 931
136 937
155 233
155 767
227 261
294 706
289 060
Goodwill
61 594
61 594
61 594
77 909
74 650
70 768
83 129
69 825
Note Receivable
0
0
13 113
20 387
25 430
13 672
31 680
12 071
Long-Term Investments
2 279
3 803
3 724
13 412
180 058
240 801
150 094
175 025
Other Long-Term Assets
33 215
37 215
48 820
62 163
78 374
83 952
114 706
122 398
Other Assets
61 594
61 594
61 594
77 909
74 650
70 768
83 129
69 825
Total Assets
242 035
N/A
459 454
+90%
512 375
+12%
581 557
+14%
757 300
+30%
884 028
+17%
1 090 666
+23%
1 092 226
+0%
Liabilities
Accounts Payable
5 776
6 068
19 574
18 424
5 916
16 964
16 186
11 122
Accrued Liabilities
675
504
805
208
469
1 638
1 717
46
Short-Term Debt
8 120
0
0
0
0
0
170 000
170 000
Current Portion of Long-Term Debt
0
9 992
0
0
0
0
0
0
Other Current Liabilities
69 922
74 134
87 829
126 518
125 759
165 036
228 360
186 818
Total Current Liabilities
84 492
90 698
108 209
145 150
132 144
183 639
416 263
367 986
Long-Term Debt
19 934
0
0
0
0
0
0
0
Deferred Income Tax
952
0
0
0
0
0
0
0
Other Liabilities
548
312
2 880
8 157
15 808
16 525
13 673
16 470
Total Liabilities
105 926
N/A
91 010
-14%
111 089
+22%
153 307
+38%
147 952
-3%
200 164
+35%
429 935
+115%
384 456
-11%
Equity
Common Stock
11 019
14 019
14 026
14 048
15 002
15 007
15 029
15 029
Retained Earnings
8 340
32 105
67 649
93 540
122 913
161 736
212 562
242 042
Additional Paid In Capital
114 744
319 582
320 102
321 743
470 027
470 387
473 363
473 363
Other Equity
2 008
2 738
491
1 081
1 405
36 735
40 223
22 664
Total Equity
136 110
N/A
368 443
+171%
401 286
+9%
428 250
+7%
609 347
+42%
683 864
+12%
660 731
-3%
707 770
+7%
Total Liabilities & Equity
242 035
N/A
459 454
+90%
512 375
+12%
581 557
+14%
757 300
+30%
884 028
+17%
1 090 666
+23%
1 092 226
+0%
Shares Outstanding
Common Shares Outstanding
22
28
28
28
30
30
30
30

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.