S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 50 800 KRW -0.97% Market Closed
Market Cap: 1.5T KRW

Relative Value

The Relative Value of one Studio Dragon Corp stock under the Base Case scenario is 46 763.59 KRW. Compared to the current market price of 50 800 KRW, Studio Dragon Corp is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
46 763.59 KRW
Overvaluation 8%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
30
Median 3Y
2.5
Median 5Y
3.5
Industry
1.4
Forward
2.4
vs History
55
vs Industry
1
Median 3Y
42.5
Median 5Y
51.1
Industry
17.6
Forward
34.6
vs History
41
vs Industry
38
Median 3Y
8.3
Median 5Y
7.8
Industry
10.9
vs History
11
vs Industry
0
Median 3Y
40.2
Median 5Y
36.9
Industry
16
vs History
73
vs Industry
34
Median 3Y
2.2
Median 5Y
3.3
Industry
1.7
vs History
63
vs Industry
32
Median 3Y
2.3
Median 5Y
3.6
Industry
1.5
Forward
2.1
vs History
61
vs Industry
8
Median 3Y
19
Median 5Y
23.3
Industry
3.3
vs History
63
vs Industry
36
Median 3Y
6.8
Median 5Y
12
Industry
8.5
Forward
6.6
vs History
50
vs Industry
8
Median 3Y
30.2
Median 5Y
37.5
Industry
12.2
Forward
24.9
vs History
41
vs Industry
38
Median 3Y
7.5
Median 5Y
7.2
Industry
10.2
vs History
31
vs Industry
37
Median 3Y
7.3
Median 5Y
-18.2
Industry
12.8
vs History
63
vs Industry
32
Median 3Y
1.8
Median 5Y
2.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Studio Dragon Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Studio Dragon Corp
KOSDAQ:253450
1.5T KRW 2.8 46 7.4 37.4
US
Netflix Inc
NASDAQ:NFLX
494.2B USD 12.3 53.3 18.6 44.9
US
Walt Disney Co
NYSE:DIS
188.5B USD 2 33.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
134.7B USD 7.3 102.1 61.2 65.4
NL
Universal Music Group NV
AEX:UMG
49.4B EUR 4.2 23.6 23.4 28.8
US
Live Nation Entertainment Inc
NYSE:LYV
31.1B USD 1.4 44.9 16.6 24.1
US
TKO Group Holdings Inc
NYSE:TKO
29B USD 21.7 171.3 83.2 110.1
CN
Tencent Music Entertainment Group
NYSE:TME
22B USD 5.6 23.9 19.1 19.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
21B USD 0.5 -1.9 2.5 91.7
FR
Bollore SE
PAR:BOL
15.7B EUR 5 8.6 12.2 -35
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.5 31 15.6 21.5