S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 43 500 KRW -1.02% Market Closed
Market Cap: 1.3T KRW

Relative Value

The Relative Value of one Studio Dragon Corp stock under the Base Case scenario is 42 532.71 KRW. Compared to the current market price of 43 500 KRW, Studio Dragon Corp is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42 532.71 KRW
Overvaluation 2%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
30
Median 3Y
2.4
Median 5Y
2.9
Industry
1.5
Forward
2.3
vs History
38
vs Industry
1
Median 3Y
45.4
Median 5Y
59.1
Industry
17.2
Forward
55
vs History
12
vs Industry
38
Median 3Y
15.5
Median 5Y
8.9
Industry
11.1
vs History
25
vs Industry
0
Median 3Y
38.9
Median 5Y
34.7
Industry
15.4
vs History
93
vs Industry
34
Median 3Y
2
Median 5Y
2.3
Industry
1.8
vs History
60
vs Industry
32
Median 3Y
2.3
Median 5Y
2.8
Industry
1.6
Forward
2.3
vs History
38
vs Industry
8
Median 3Y
19.3
Median 5Y
24.2
Industry
3.5
vs History
53
vs Industry
36
Median 3Y
6.8
Median 5Y
9.1
Industry
8.9
Forward
7.3
vs History
7
vs Industry
8
Median 3Y
31.8
Median 5Y
40.3
Industry
12.7
Forward
39
vs History
12
vs Industry
38
Median 3Y
14.9
Median 5Y
7.8
Industry
10.5
vs History
vs Industry
37
Median 3Y
7.6
Median 5Y
-18.2
Industry
12.7
vs History
95
vs Industry
32
Median 3Y
1.6
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Studio Dragon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Studio Dragon Corp
KOSDAQ:253450
1.3T KRW 2.5 69.5 8.7 74.9
US
Netflix Inc
NASDAQ:NFLX
380.6B USD 8.8 36.7 13.4 30.5
US
Walt Disney Co
NYSE:DIS
205.9B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
115.7B USD 5.8 70.3 43.5 45.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.5B USD 1.9 145.3 5.1 57
NL
Universal Music Group NV
AEX:UMG
39.1B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
39.3B USD 9 171.6 29.1 41.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.3B USD 1.4 104.2 17 25
CN
Tencent Music Entertainment Group
NYSE:TME
26.3B USD 5.8 17.2 17.5 17.5
US
Roku Inc
NASDAQ:ROKU
16.6B USD 3.6 -596 -178.9 -129
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.1 14.9 20.9