S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 35 350 KRW -3.68% Market Closed
Market Cap: ₩1.1T

Multiples-Based Value

The Multiples-Based Value for Studio Dragon Corp (253450) under the Base Case is 30 438.13 KRW. Compared with the current market price of 35 350 KRW, the stock appears Overvalued by 14%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
30 438.13 KRW
Overvaluation 14%
Multiples-Based Value
Price ₩35 350
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Studio Dragon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Studio Dragon Corp
KOSDAQ:253450
1.1T KRW 2 103 6.1 33.5
US
Netflix Inc
NASDAQ:NFLX
416.6B USD 9.2 37.9 14 31.6
US
Walt Disney Co
NYSE:DIS
174.2B USD 1.8 14.2 10.7 14.9
LU
Spotify Technology SA
NYSE:SPOT
100.6B USD 5 38.6 33.3 34.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.8B USD 1.8 93.3 5.1 73.2
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 9.1 172.7 27.8 41.8
NL
Universal Music Group NV
AEX:UMG
31.4B EUR 2.5 20.5 16.8 16.8
US
Live Nation Entertainment Inc
NYSE:LYV
36.7B USD 1.4 -665 19.8 30
FR
Bollore SE
PAR:BOL
13.5B EUR 4.6 38.7 -40.5 -40.5
CN
Tencent Music Entertainment Group
NYSE:TME
14.1B USD 3 8.8 8.2 8.2
US
Roku Inc
NASDAQ:ROKU
14.4B USD 3.1 163.8 182.7 -4 735.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Studio Dragon Corp
KOSDAQ:253450
Average EV/EBITDA: 32.4
6.1
12%
0.5
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.7
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.8
22%
1.3
NL
Universal Music Group NV
AEX:UMG
16.8
22%
0.8
US
Live Nation Entertainment Inc
NYSE:LYV
19.8
21%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
25%
0.3
US
Roku Inc
NASDAQ:ROKU
182.7
149%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Studio Dragon Corp
KOSDAQ:253450
Average EV/EBIT: 31.6
33.5
26%
1.3
US
Netflix Inc
NASDAQ:NFLX
31.6
20%
1.6
US
Walt Disney Co
NYSE:DIS
14.9
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.9
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.2
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
41.8
28%
1.5
NL
Universal Music Group NV
AEX:UMG
16.8
14%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
30
23%
1.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.5 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.2
14%
0.6
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 735.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett