N

Neosem Inc
KOSDAQ:253590

Watchlist Manager
Neosem Inc
KOSDAQ:253590
Watchlist
Price: 12 500 KRW 2.8% Market Closed
Market Cap: 548.4B KRW

Income Statement

Earnings Waterfall
Neosem Inc

Revenue
98B KRW
Cost of Revenue
-55.5B KRW
Gross Profit
42.6B KRW
Operating Expenses
-25.1B KRW
Operating Income
17.5B KRW
Other Expenses
-1.3B KRW
Net Income
16.2B KRW

Income Statement
Neosem Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
19
19
19
19
19
119
204
322
436
0
0
0
344
0
0
0
985
0
0
0
2 349
0
0
42
587
117
159
157
166
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 966
N/A
8 082
+172%
14 481
+79%
27 226
+88%
34 815
+28%
43 335
+24%
49 736
+15%
48 638
-2%
42 769
-12%
35 243
-18%
28 487
-19%
37 176
+31%
42 358
+14%
43 979
+4%
62 490
+42%
74 673
+19%
86 400
+16%
112 716
+30%
108 585
-4%
100 931
-7%
107 792
+7%
83 693
-22%
96 471
+15%
105 237
+9%
91 658
-13%
98 036
+7%
Gross Profit
Cost of Revenue
0
0
0
0
0
(1 361)
(3 917)
(6 124)
(13 958)
(16 784)
(20 042)
(22 182)
(20 589)
(19 256)
(16 043)
(14 128)
(16 684)
(17 804)
(19 378)
(33 408)
(46 542)
(58 771)
(77 968)
(75 995)
(70 422)
(75 064)
(57 262)
(59 862)
(65 914)
(52 650)
(55 472)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 605
N/A
4 165
+160%
8 357
+101%
13 268
+59%
18 031
+36%
23 293
+29%
27 553
+18%
28 049
+2%
23 511
-16%
19 200
-18%
14 358
-25%
20 492
+43%
24 554
+20%
24 601
+0%
29 082
+18%
28 131
-3%
27 630
-2%
34 748
+26%
32 590
-6%
30 509
-6%
32 728
+7%
26 432
-19%
36 609
+39%
39 323
+7%
39 008
-1%
42 564
+9%
Operating Income
Operating Expenses
(11)
(22)
(27)
(30)
(58)
(4 205)
(8 914)
(12 933)
(16 567)
(16 174)
(15 561)
(15 490)
(16 001)
(16 150)
(16 531)
(16 501)
(15 597)
(16 242)
(16 469)
(17 891)
(19 741)
(20 157)
(21 045)
(21 121)
(22 399)
(22 422)
(22 752)
(22 974)
(22 832)
(23 590)
(25 094)
Selling, General & Administrative
(11)
(22)
(27)
(30)
(58)
(3 112)
(6 574)
(9 631)
(12 312)
(11 882)
(11 397)
(11 026)
(11 272)
(11 112)
(11 198)
(11 213)
(10 684)
(11 237)
(11 420)
(12 488)
(14 123)
(14 448)
(15 135)
(15 097)
(15 075)
(14 887)
(14 849)
(14 896)
(15 354)
(15 929)
(17 003)
Research & Development
0
0
0
0
0
(956)
(1 997)
(2 739)
(3 569)
(3 473)
(3 352)
(3 524)
(3 762)
(4 201)
(4 558)
(4 731)
(4 320)
(4 327)
(4 293)
(4 556)
(4 689)
(4 730)
(4 890)
(4 976)
(6 295)
(6 531)
(6 897)
(7 123)
(6 556)
(6 760)
(7 213)
Depreciation & Amortization
0
0
0
0
0
(138)
(345)
(566)
(687)
(822)
(814)
(941)
(965)
(838)
(776)
(558)
(593)
(678)
(755)
(847)
(929)
(979)
(1 020)
(1 048)
(1 029)
(1 004)
(1 007)
(955)
(922)
(901)
(878)
Other Operating Expenses
0
0
0
0
0
0
0
3
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(11)
N/A
(22)
-100%
(27)
-23%
(30)
-11%
(58)
-93%
(2 601)
-4 384%
(4 750)
-83%
(4 577)
+4%
(3 299)
+28%
1 856
N/A
7 731
+317%
12 063
+56%
12 049
0%
7 364
-39%
2 671
-64%
(2 141)
N/A
4 895
N/A
8 312
+70%
8 132
-2%
11 191
+38%
8 391
-25%
7 472
-11%
13 703
+83%
11 469
-16%
8 111
-29%
10 307
+27%
3 680
-64%
13 636
+271%
16 491
+21%
15 418
-7%
17 469
+13%
Pre-Tax Income
Interest Income Expense
(17)
(16)
31
30
124
211
257
602
(100)
802
169
(821)
(2 378)
(2 527)
(2 172)
(1 174)
1 295
763
2 625
5 019
2 776
2 954
1 755
(171)
1 056
1 974
2 824
833
6 069
5 196
1 624
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
28
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
4
0
0
0
2
0
0
0
0
(0)
(0)
0
0
0
0
Total Other Income
0
0
0
0
0
87
306
411
613
608
455
410
319
266
230
227
118
99
(129)
(195)
140
138
358
380
66
52
32
27
20
43
3
Pre-Tax Income
(28)
N/A
(39)
-39%
3
N/A
(1)
N/A
66
N/A
(2 303)
N/A
(4 186)
-82%
(3 562)
+15%
(2 777)
+22%
3 267
N/A
8 356
+156%
11 652
+39%
9 960
-15%
5 102
-49%
728
-86%
(3 089)
N/A
6 313
N/A
9 174
+45%
10 628
+16%
16 015
+51%
11 309
-29%
10 564
-7%
15 815
+50%
11 678
-26%
9 261
-21%
12 333
+33%
6 536
-47%
14 496
+122%
22 580
+56%
20 657
-9%
19 096
-8%
Net Income
Tax Provision
6
8
(1)
(1)
(15)
172
859
484
1 207
235
(922)
(1 354)
(1 885)
(728)
55
828
(669)
(1 140)
(1 415)
(1 809)
(1 310)
(1 273)
(1 778)
(1 306)
(979)
(1 351)
(969)
(2 083)
(3 364)
(3 235)
(2 931)
Income from Continuing Operations
(22)
(30)
3
0
52
(2 130)
(3 327)
(3 080)
(1 570)
3 502
7 434
10 299
8 076
4 373
783
(2 260)
5 644
8 034
9 213
14 206
9 999
9 291
14 038
10 372
8 282
10 982
5 567
12 412
19 215
17 421
16 165
Net Income (Common)
(22)
N/A
(30)
-36%
3
N/A
0
N/A
52
N/A
(2 130)
N/A
(3 327)
-56%
(3 080)
+7%
(1 570)
+49%
3 502
N/A
7 434
+112%
10 299
+39%
8 076
-22%
4 373
-46%
783
-82%
(2 260)
N/A
5 644
N/A
8 034
+42%
9 213
+15%
14 206
+54%
9 999
-30%
9 291
-7%
14 038
+51%
10 372
-26%
8 282
-20%
10 982
+33%
5 567
-49%
12 412
+123%
19 215
+55%
17 421
-9%
16 165
-7%
EPS (Diluted)
-22
N/A
-30
-36%
0.5
N/A
0
N/A
13
N/A
-64.54
N/A
-95.05
-47%
-85.55
+10%
-44.85
+48%
94.64
N/A
200.91
+112%
286.08
+42%
218.27
-24%
120.64
-45%
21.61
-82%
-62.32
N/A
132.61
N/A
188.78
+42%
249.28
+32%
335.96
+35%
273.04
-19%
255.76
-6%
336.28
+31%
249.89
-26%
218.92
-12%
259.33
+18%
131
-49%
292.05
+123%
452.24
+55%
409.91
-9%
380.36
-7%