N

Neosem Inc
KOSDAQ:253590

Watchlist Manager
Neosem Inc
KOSDAQ:253590
Watchlist
Price: 12 500 KRW 2.8%
Market Cap: 548.4B KRW

Relative Value

The Relative Value of one Neosem Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 500 KRW, Neosem Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Neosem Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
34
Median 3Y
4
Median 5Y
3.4
Industry
3.5
Forward
4
vs History
25
vs Industry
25
Median 3Y
24.1
Median 5Y
20.8
Industry
30.7
Forward
23
vs History
20
vs Industry
21
Median 3Y
30
Median 5Y
21.9
Industry
19.7
vs History
12
vs Industry
16
Median 3Y
42.7
Median 5Y
29.6
Industry
26
vs History
11
vs Industry
21
Median 3Y
3.5
Median 5Y
2.9
Industry
2.7
vs History
7
vs Industry
35
Median 3Y
3.5
Median 5Y
2.8
Industry
3.8
Forward
3.6
vs History
15
vs Industry
42
Median 3Y
8.8
Median 5Y
5.5
Industry
12.5
vs History
25
vs Industry
23
Median 3Y
19.9
Median 5Y
14.1
Industry
19.3
Forward
18.5
vs History
25
vs Industry
26
Median 3Y
22.1
Median 5Y
15.6
Industry
25.9
Forward
19.4
vs History
17
vs Industry
22
Median 3Y
25.8
Median 5Y
17.7
Industry
19.7
vs History
15
vs Industry
17
Median 3Y
24.4
Median 5Y
12.4
Industry
25.4
vs History
9
vs Industry
18
Median 3Y
5.3
Median 5Y
3.1
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Neosem Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Neosem Inc
KOSDAQ:253590
531.2B KRW 5.4 32.9 24.7 27.2
NL
ASML Holding NV
AEX:ASML
407.5B EUR 12.7 39.9 30.2 33.3
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
255.7B USD 13.1 44 36.8 39.1
US
Applied Materials Inc
NASDAQ:AMAT
231.7B USD 8.2 33.1 25.8 27.1
US
KLA Corp
NASDAQ:KLAC
179.1B USD 14.3 42.3 31.3 33.6
JP
Tokyo Electron Ltd
TSE:8035
17.5T JPY 7 32.3 22.5 24.8
JP
Advantest Corp
TSE:6857
15T JPY 15.3 57.3 37.6 40.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
366.6B CNY 10 58.3 53.1 53.1
JP
Disco Corp
TSE:6146
6T JPY 14.8 47.8 31.8 34.4
NL
ASM International NV
AEX:ASM
30.9B EUR 9.4 39.5 25.1 31.2
P/E Multiple
Earnings Growth PEG
KR
N
Neosem Inc
KOSDAQ:253590
Average P/E: 42.7
32.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
39.9
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
44
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
33.1
12%
2.8
US
KLA Corp
NASDAQ:KLAC
42.3
15%
2.8
JP
Tokyo Electron Ltd
TSE:8035
32.3
9%
3.6
JP
Advantest Corp
TSE:6857
57.3
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.3
30%
1.9
JP
Disco Corp
TSE:6146
47.8
10%
4.8
NL
ASM International NV
AEX:ASM
39.5
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Neosem Inc
KOSDAQ:253590
Average EV/EBITDA: 718.8
24.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.2
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.8
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
25.8
8%
3.2
US
KLA Corp
NASDAQ:KLAC
31.3
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
22.5
8%
2.8
JP
Advantest Corp
TSE:6857
37.6
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
25.1
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Neosem Inc
KOSDAQ:253590
Average EV/EBIT: 34.4
27.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
39.1
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
27.1
8%
3.4
US
KLA Corp
NASDAQ:KLAC
33.6
12%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24.8
N/A N/A
JP
Advantest Corp
TSE:6857
40.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
28%
1.9
JP
Disco Corp
TSE:6146
34.4
N/A N/A
NL
ASM International NV
AEX:ASM
31.2
14%
2.2