DCF Value

The DCF Value for S&D Co Ltd (260970) under the Base Case is 88 210.34 KRW. Compared with the current market price of 53 000 KRW, the stock appears Undervalued by 40% .

Key assumptions
DCF Value
Base Case
₩88 210.34
Undervaluation 40%
DCF Value
Price ₩53 000
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time