S

S&D Co Ltd
KOSDAQ:260970

Watchlist Manager
S&D Co Ltd
KOSDAQ:260970
Watchlist
Price: 69 200 KRW -2.54% Market Closed
Market Cap: 200B KRW

Relative Value

The Relative Value of one S&D Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 69 200 KRW, S&D Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S&D Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
34
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
1.1
vs History
25
vs Industry
49
Median 3Y
7.3
Median 5Y
8.1
Industry
20.8
Forward
7.8
vs History
42
vs Industry
40
Median 3Y
9.4
Median 5Y
9.3
Industry
13.5
vs History
40
vs Industry
39
Median 3Y
20.3
Median 5Y
20.4
Industry
22
vs History
18
vs Industry
18
Median 3Y
1.5
Median 5Y
1.1
Industry
1.7
vs History
14
vs Industry
42
Median 3Y
0.6
Median 5Y
0.4
Industry
1.7
Forward
1
vs History
14
vs Industry
44
Median 3Y
2.5
Median 5Y
1.7
Industry
7.2
vs History
14
vs Industry
45
Median 3Y
3.2
Median 5Y
2.5
Industry
12.9
Forward
5.2
vs History
14
vs Industry
52
Median 3Y
3.6
Median 5Y
2.8
Industry
17.4
Forward
5.4
vs History
22
vs Industry
48
Median 3Y
5.1
Median 5Y
3.3
Industry
14.9
vs History
12
vs Industry
39
Median 3Y
7.2
Median 5Y
7.5
Industry
21.2
vs History
18
vs Industry
7
Median 3Y
1.7
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
S&D Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
S&D Co Ltd
KOSDAQ:260970
200.2B KRW 1.5 10.4 6.9 7.4
US
Sherwin-Williams Co
NYSE:SHW
84.3B USD 3.6 32.8 22 25.9
US
Ecolab Inc
NYSE:ECL
76.9B USD 4.8 38.7 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.8T JPY 3.8 19.7 9.4 12.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
259.6B CNY 1.5 23.4 22.5 22.5
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.5 18 22.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.8 43.1 53.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.7B USD 1.7 23.8 10.8 13.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.7 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.5 10.8 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
S&D Co Ltd
KOSDAQ:260970
Average EV/EBITDA: 18.5
6.9
27%
0.3
US
Sherwin-Williams Co
NYSE:SHW
22
7%
3.1
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.5
33%
0.7
CH
Givaudan SA
SIX:GIVN
18
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.1
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5