C

Carelabs Co Ltd
KOSDAQ:263700

Watchlist Manager
Carelabs Co Ltd
KOSDAQ:263700
Watchlist
Price: 2 835 KRW 4.81% Market Closed
Market Cap: ₩55B

Relative Value

The Relative Value of one Carelabs Co Ltd stock under the Base Case scenario is 7 876.37 KRW. Compared to the current market price of 2 835 KRW, Carelabs Co Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 876.37 KRW
Undervaluation 64%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Carelabs Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Carelabs Co Ltd
KOSDAQ:263700
52.5B KRW 0.6 4.8 -6.8 -1.8
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 11.8 42.4 32.1 33.6
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
18.9B AUD 85.6 163.8 113.1 113.1
JP
M3 Inc
TSE:2413
1.3T JPY 4 28.8 14.6 18
US
Doximity Inc
NYSE:DOCS
7.6B USD 12.3 30.2 26.2 27.4
US
Waystar Holding Corp
NASDAQ:WAY
5.2B USD 5 47.1 15.8 24.8
SE
Sectra AB
STO:SECT B
43B SEK 19.1 66.2 -129.4 -129.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
26.7B CNY 12.3 -86.7 -171.5 -171.5
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283.3B INR 10.6 57.9 35.6 41.6
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 311.5 4 987.4
P/E Multiple
Earnings Growth PEG
KR
C
Carelabs Co Ltd
KOSDAQ:263700
Average P/E: 54.9
4.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
42.4
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
163.8
32%
5.1
JP
M3 Inc
TSE:2413
28.8
16%
1.8
US
Doximity Inc
NYSE:DOCS
30.2
18%
1.7
US
W
Waystar Holding Corp
NASDAQ:WAY
47.1
N/A N/A
SE
Sectra AB
STO:SECT B
66.2
17%
3.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -86.7
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
57.9
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Carelabs Co Ltd
KOSDAQ:263700
Average EV/EBITDA: 71.4
Negative Multiple: -6.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
32.1
38%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
113.1
32%
3.5
JP
M3 Inc
TSE:2413
14.6
14%
1
US
Doximity Inc
NYSE:DOCS
26.2
23%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
15.8
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -129.4 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -171.5
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
35.6
24%
1.5
US
V
Vocera Communications Inc
F:V00
311.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Carelabs Co Ltd
KOSDAQ:263700
Average EV/EBIT: 661.1
Negative Multiple: -1.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.6
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
113.1
31%
3.6
JP
M3 Inc
TSE:2413
18
N/A N/A
US
Doximity Inc
NYSE:DOCS
27.4
25%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
24.8
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -129.4 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -171.5
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
41.6
26%
1.6
US
V
Vocera Communications Inc
F:V00
4 987.4
N/A N/A