First Time Loading...
P

PearlAbyss Corp
KOSDAQ:263750

Watchlist Manager
PearlAbyss Corp
KOSDAQ:263750
Watchlist
Price: 32 850 KRW 2.98% Market Closed
Updated: May 4, 2024

Intrinsic Value

PearlAbyss Corp. engages in developing online games. [ Read More ]

The intrinsic value of one PearlAbyss Corp stock under the Base Case scenario is 31 491.01 KRW. Compared to the current market price of 32 850 KRW, PearlAbyss Corp is Overvalued by 4%.

Key Points:
Intrinsic Value
Base Case
31 491.01 KRW
Overvaluation 4%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
PearlAbyss Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PearlAbyss Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
PearlAbyss Corp

Provide an overview of the primary business activities
of PearlAbyss Corp.

What unique competitive advantages
does PearlAbyss Corp hold over its rivals?

What risks and challenges
does PearlAbyss Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PearlAbyss Corp.

Provide P/S
for PearlAbyss Corp.

Provide P/E
for PearlAbyss Corp.

Provide P/OCF
for PearlAbyss Corp.

Provide P/FCFE
for PearlAbyss Corp.

Provide P/B
for PearlAbyss Corp.

Provide EV/S
for PearlAbyss Corp.

Provide EV/GP
for PearlAbyss Corp.

Provide EV/EBITDA
for PearlAbyss Corp.

Provide EV/EBIT
for PearlAbyss Corp.

Provide EV/OCF
for PearlAbyss Corp.

Provide EV/FCFF
for PearlAbyss Corp.

Provide EV/IC
for PearlAbyss Corp.

Show me price targets
for PearlAbyss Corp made by professional analysts.

What are the Revenue projections
for PearlAbyss Corp?

How accurate were the past Revenue estimates
for PearlAbyss Corp?

What are the Net Income projections
for PearlAbyss Corp?

How accurate were the past Net Income estimates
for PearlAbyss Corp?

What are the EPS projections
for PearlAbyss Corp?

How accurate were the past EPS estimates
for PearlAbyss Corp?

What are the EBIT projections
for PearlAbyss Corp?

How accurate were the past EBIT estimates
for PearlAbyss Corp?

Compare the revenue forecasts
for PearlAbyss Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PearlAbyss Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PearlAbyss Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of PearlAbyss Corp compared to its peers.

Compare the P/E ratios
of PearlAbyss Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing PearlAbyss Corp with its peers.

Analyze the financial leverage
of PearlAbyss Corp compared to its main competitors.

Show all profitability ratios
for PearlAbyss Corp.

Provide ROE
for PearlAbyss Corp.

Provide ROA
for PearlAbyss Corp.

Provide ROIC
for PearlAbyss Corp.

Provide ROCE
for PearlAbyss Corp.

Provide Gross Margin
for PearlAbyss Corp.

Provide Operating Margin
for PearlAbyss Corp.

Provide Net Margin
for PearlAbyss Corp.

Provide FCF Margin
for PearlAbyss Corp.

Show all solvency ratios
for PearlAbyss Corp.

Provide D/E Ratio
for PearlAbyss Corp.

Provide D/A Ratio
for PearlAbyss Corp.

Provide Interest Coverage Ratio
for PearlAbyss Corp.

Provide Altman Z-Score Ratio
for PearlAbyss Corp.

Provide Quick Ratio
for PearlAbyss Corp.

Provide Current Ratio
for PearlAbyss Corp.

Provide Cash Ratio
for PearlAbyss Corp.

What is the historical Revenue growth
over the last 5 years for PearlAbyss Corp?

What is the historical Net Income growth
over the last 5 years for PearlAbyss Corp?

What is the current Free Cash Flow
of PearlAbyss Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for PearlAbyss Corp.

Financials

Balance Sheet Decomposition
PearlAbyss Corp

Current Assets 582.8B
Cash & Short-Term Investments 507.6B
Receivables 59.5B
Other Current Assets 15.7B
Non-Current Assets 630.1B
Long-Term Investments 171.6B
PP&E 194.4B
Intangibles 227B
Other Non-Current Assets 37.1B
Current Liabilities 315.9B
Accrued Liabilities 23.2B
Other Current Liabilities 292.7B
Non-Current Liabilities 172B
Long-Term Debt 84.8B
Other Non-Current Liabilities 87.2B
Efficiency

Earnings Waterfall
PearlAbyss Corp

Revenue
333.5B KRW
Operating Expenses
-343.3B KRW
Operating Income
-9.8B KRW
Other Expenses
25B KRW
Net Income
15.2B KRW

Free Cash Flow Analysis
PearlAbyss Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

PearlAbyss Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Negative Operating Income
Positive Net Income
42/100
Profitability
Score

PearlAbyss Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

PearlAbyss Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
60/100
Solvency
Score

PearlAbyss Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
PearlAbyss Corp

Wall Street analysts forecast PearlAbyss Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PearlAbyss Corp is 36 210 KRW with a low forecast of 26 260 KRW and a high forecast of 68 250 KRW.

Lowest
Price Target
26 260 KRW
20% Downside
Average
Price Target
36 210 KRW
10% Upside
Highest
Price Target
68 250 KRW
108% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
PearlAbyss Corp

1M 1M
+10%
6M 6M
-36%
1Y 1Y
-27%
3Y 3Y
-41%
5Y 5Y
-2%
10Y 10Y
+66%
Annual Price Range
32 850
52w Low
27 000
52w High
58 200
Price Metrics
Average Annual Return 35.81%
Standard Deviation of Annual Returns 97.97%
Max Drawdown -81%
Shares Statistics
Market Capitalization 2T KRW
Shares Outstanding 61 419 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

PearlAbyss Corp

Country

Korea

Industry

Media

Market Cap

2T KRW

Dividend Yield

0%

Description

PearlAbyss Corp. engages in developing online games. The company is headquartered in Gwacheon, Gyeonggi-Do. The company went IPO on 2017-09-14. The firm operates its business through two segments. The Game Business segment develops and supplies games called Black Desert. The Other Business segment engage in the development and sales of game servers and network engines, investment and management consulting.

Contact

GYEONGGI-DO
Gwacheon
Home One, Pearl Office, 48, Gwacheon-daero 2-gil
+82314768583
https://www.pearlabyss.com/

IPO

2017-09-14

Employees

-

Officers

CEO & Director
Jin-Young Heo
Chief Financial Officer
Mr. Seok Woo Cho
CTO & Director
Mr. Hee-Hwan Ji
VP & Director
Mr. Jae-Min Yoon
C.B.O.
Mr. Gyeong Man Kim
Chief Business Officer & Director
Mr. Kevin Kim

See Also

Discover More
What is the Intrinsic Value of one PearlAbyss Corp stock?

The intrinsic value of one PearlAbyss Corp stock under the Base Case scenario is 31 491.01 KRW.

Is PearlAbyss Corp stock undervalued or overvalued?

Compared to the current market price of 32 850 KRW, PearlAbyss Corp is Overvalued by 4%.