First Time Loading...
P

PearlAbyss Corp
KOSDAQ:263750

Watchlist Manager
PearlAbyss Corp
KOSDAQ:263750
Watchlist
Price: 32 850 KRW 2.98% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one PearlAbyss Corp stock under the Base Case scenario is 22 658.83 KRW. Compared to the current market price of 32 850 KRW, PearlAbyss Corp is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22 658.83 KRW
Overvaluation 31%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
14
Median 3Y
8.1
Median 5Y
6.9
Industry
1.5
Forward
5.6
vs History
11
vs Industry
3
Median 3Y
49.8
Median 5Y
18.7
Industry
18.8
Forward
205.8
vs History
34
vs Industry
7
Median 3Y
63.2
Median 5Y
46.2
Industry
11.6
vs History
vs Industry
Median 3Y
-25
Median 5Y
19.5
Industry
15.9
vs History
95
vs Industry
26
Median 3Y
4.2
Median 5Y
4.2
Industry
1.8
vs History
66
vs Industry
17
Median 3Y
7.2
Median 5Y
6.2
Industry
1.6
Forward
4.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
14
vs Industry
3
Median 3Y
64.6
Median 5Y
45.7
Industry
9.2
Forward
-189.6
vs History
vs Industry
1
Median 3Y
75.8
Median 5Y
19.6
Industry
13.1
Forward
-43.8
vs History
42
vs Industry
8
Median 3Y
56.5
Median 5Y
42
Industry
10.7
vs History
23
vs Industry
7
Median 3Y
40.7
Median 5Y
15.2
Industry
13.3
vs History
95
vs Industry
28
Median 3Y
3.7
Median 5Y
4.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
PearlAbyss Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
PearlAbyss Corp
KOSDAQ:263750
2T KRW 6.1 132.7 99.1 -162.4
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.2B USD 4.6 16.3 11.8 13.1
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
40.5B USD 3.1 268.5 116.9 116.9
US
Electronic Arts Inc
NASDAQ:EA
34.8B USD 4.5 32.3 16.8 21.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.8B USD 4.6 -17.1 29.1 -25.1
US
Roblox Corp
NYSE:RBLX
24.5B USD 8.8 -21.3 -22.3 -18.6
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.6T KRW 6.1 19.5 9.9 11.2
P/E Multiple
Earnings Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average P/E: 68.9
132.7
1 012%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
268.5
839%
US
Electronic Arts Inc
NASDAQ:EA
32.3
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -21.3 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.5
31%
EV/EBIT Multiple
EBIT Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average EV/EBIT: 34.9
Negative Multiple: -162.4
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
13.1
53%
JP
Nintendo Co Ltd
TSE:7974
12.2
N/A
SG
Sea Ltd
NYSE:SE
116.9
530%
US
Electronic Arts Inc
NASDAQ:EA
21.3
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -18.6 N/A
JP
N
Nexon Co Ltd
TSE:3659
10.9
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
KR
Krafton Inc
KRX:259960
11.2
27%

See Also

Discover More