Ubiquoss Inc
KOSDAQ:264450
Balance Sheet
Balance Sheet Decomposition
Ubiquoss Inc
Current Assets | 165.6B |
Cash & Short-Term Investments | 93.2B |
Receivables | 23.6B |
Other Current Assets | 48.8B |
Non-Current Assets | 29.3B |
Long-Term Investments | 4.5B |
PP&E | 9.7B |
Intangibles | 3.1B |
Other Non-Current Assets | 12.1B |
Current Liabilities | 36.9B |
Accounts Payable | 8.5B |
Accrued Liabilities | 1.1B |
Short-Term Debt | 16.5B |
Other Current Liabilities | 10.8B |
Non-Current Liabilities | 5.5B |
Long-Term Debt | 137.2m |
Other Non-Current Liabilities | 5.3B |
Balance Sheet
Ubiquoss Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
22 965
|
24 162
|
38 324
|
37 496
|
30 085
|
43 087
|
|
Cash |
2
|
3
|
1
|
4
|
1
|
1
|
|
Cash Equivalents |
22 963
|
24 159
|
38 323
|
37 492
|
30 084
|
43 086
|
|
Short-Term Investments |
21 784
|
29 573
|
30 920
|
49 167
|
69 839
|
51 542
|
|
Total Receivables |
11 134
|
10 402
|
9 112
|
9 129
|
9 109
|
13 189
|
|
Accounts Receivables |
10 815
|
10 171
|
8 826
|
8 971
|
8 618
|
12 667
|
|
Other Receivables |
319
|
231
|
286
|
158
|
491
|
522
|
|
Inventory |
9 942
|
16 766
|
19 099
|
22 484
|
32 929
|
44 853
|
|
Other Current Assets |
1 718
|
1 571
|
1 223
|
1 390
|
568
|
56
|
|
Total Current Assets |
67 545
|
82 475
|
98 679
|
119 664
|
142 530
|
152 727
|
|
PP&E Net |
9 995
|
9 572
|
10 107
|
9 991
|
8 900
|
11 974
|
|
PP&E Gross |
9 995
|
9 572
|
10 107
|
9 991
|
8 900
|
11 974
|
|
Accumulated Depreciation |
9 730
|
10 910
|
12 974
|
13 436
|
14 729
|
12 802
|
|
Intangible Assets |
1 971
|
1 605
|
1 142
|
1 007
|
2 120
|
1 732
|
|
Note Receivable |
3 812
|
3 195
|
2 716
|
1 798
|
1 268
|
706
|
|
Long-Term Investments |
0
|
7 454
|
7 495
|
1 674
|
3 439
|
4 213
|
|
Other Long-Term Assets |
7 031
|
7 613
|
7 613
|
7 917
|
9 756
|
10 274
|
|
Total Assets |
90 354
N/A
|
111 913
+24%
|
127 752
+14%
|
142 050
+11%
|
168 014
+18%
|
181 626
+8%
|
|
Liabilities | |||||||
Accounts Payable |
7 584
|
6 288
|
9 875
|
15 557
|
12 471
|
11 549
|
|
Accrued Liabilities |
540
|
470
|
454
|
610
|
730
|
1 072
|
|
Short-Term Debt |
0
|
5 000
|
5 000
|
2 000
|
2 000
|
6 638
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1 225
|
1 127
|
723
|
1 801
|
|
Other Current Liabilities |
9 709
|
15 222
|
17 788
|
14 800
|
18 835
|
11 474
|
|
Total Current Liabilities |
17 833
|
26 980
|
34 342
|
34 094
|
34 759
|
32 534
|
|
Long-Term Debt |
0
|
0
|
241
|
566
|
82
|
979
|
|
Other Liabilities |
4 753
|
4 844
|
5 001
|
5 314
|
5 648
|
5 239
|
|
Total Liabilities |
22 586
N/A
|
31 824
+41%
|
39 584
+24%
|
39 975
+1%
|
40 488
+1%
|
38 751
-4%
|
|
Equity | |||||||
Common Stock |
2 562
|
2 562
|
2 562
|
5 123
|
5 123
|
5 123
|
|
Retained Earnings |
12 250
|
24 415
|
32 481
|
46 275
|
71 800
|
87 549
|
|
Additional Paid In Capital |
53 179
|
53 179
|
53 179
|
50 618
|
50 618
|
50 618
|
|
Unrealized Security Profit/Loss |
168
|
13
|
0
|
114
|
39
|
359
|
|
Treasury Stock |
54
|
54
|
54
|
54
|
54
|
54
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
|
Total Equity |
67 768
N/A
|
80 089
+18%
|
88 167
+10%
|
102 075
+16%
|
127 526
+25%
|
142 874
+12%
|
|
Total Liabilities & Equity |
90 354
N/A
|
111 913
+24%
|
127 752
+14%
|
142 050
+11%
|
168 014
+18%
|
181 626
+8%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|