First Time Loading...
U

Ubiquoss Inc
KOSDAQ:264450

Watchlist Manager
Ubiquoss Inc
KOSDAQ:264450
Watchlist
Price: 17 870 KRW 0.06% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

143.5B
+6%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+29%
5 Years
+59%
7 Years
-
10 Years
-
28.8B
+13%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
+73%
5 Years
+74%
7 Years
-
10 Years
-
25.6B
+11%
Net Income
Growth Rates:
1 Year
+9%
3 Years
+79%
5 Years
+70%
7 Years
-
10 Years
-

Earnings Waterfall
Ubiquoss Inc

Revenue
143.5B KRW
Cost of Revenue
-90B KRW
Gross Profit
53.5B KRW
Operating Expenses
-24.7B KRW
Operating Income
28.8B KRW
Other Expenses
-3.2B KRW
Net Income
25.6B KRW

Income Statement
Ubiquoss Inc

Rotate your device to view
Income Statement
Currency: KRW
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
88 048
N/A
90 281
+3%
98 020
+9%
95 274
-3%
99 666
+5%
99 845
+0%
99 448
0%
103 877
+4%
107 630
+4%
110 895
+3%
111 053
+0%
110 461
-1%
115 688
+5%
128 185
+11%
135 573
+6%
139 088
+3%
137 904
-1%
132 972
-4%
129 476
-3%
133 723
+3%
135 964
+2%
143 514
+6%
Gross Profit
Cost of Revenue
(56 041)
(55 924)
(60 243)
(58 522)
(62 410)
(65 557)
(67 516)
(71 609)
(73 885)
(74 031)
(72 410)
(70 456)
(72 187)
(77 898)
(82 117)
(83 948)
(84 338)
(82 839)
(81 413)
(85 503)
(86 217)
(90 030)
Gross Profit
32 007
N/A
34 357
+7%
37 777
+10%
36 753
-3%
37 256
+1%
34 288
-8%
31 931
-7%
32 268
+1%
33 744
+5%
36 862
+9%
38 642
+5%
40 005
+4%
43 501
+9%
50 287
+16%
53 456
+6%
55 140
+3%
53 566
-3%
50 134
-6%
48 062
-4%
48 220
+0%
49 747
+3%
53 483
+8%
Operating Income
Operating Expenses
(16 243)
(17 769)
(19 071)
(20 062)
(20 897)
(19 369)
(19 046)
(20 050)
(19 983)
(20 237)
(20 391)
(21 044)
(21 702)
(25 294)
(26 228)
(23 288)
(24 109)
(22 335)
(22 121)
(23 678)
(24 174)
(24 650)
Selling, General & Administrative
(7 238)
(8 274)
(9 104)
(9 735)
(10 408)
(9 867)
(9 906)
(10 999)
(11 235)
(11 362)
(11 645)
(11 514)
(11 729)
(13 759)
(14 448)
(13 142)
(13 584)
(12 726)
(12 567)
(13 461)
(14 024)
(14 441)
Research & Development
(8 793)
(9 298)
(9 776)
(10 141)
(10 324)
(9 255)
(8 770)
(8 476)
(8 161)
(8 292)
(8 149)
(8 957)
(9 400)
(10 929)
(11 219)
(9 526)
(9 832)
(8 891)
(8 775)
(9 399)
(9 171)
(9 066)
Depreciation & Amortization
(213)
(199)
(192)
(186)
(167)
(247)
(369)
(575)
(586)
(584)
(600)
(574)
(576)
(607)
(561)
(620)
(693)
(718)
(778)
(817)
(979)
(1 143)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
3
0
3
0
0
0
0
0
0
0
0
0
Operating Income
15 762
N/A
16 587
+5%
18 706
+13%
16 690
-11%
16 359
-2%
14 918
-9%
12 885
-14%
12 218
-5%
13 761
+13%
16 625
+21%
18 250
+10%
18 961
+4%
21 798
+15%
24 992
+15%
27 227
+9%
31 852
+17%
29 456
-8%
27 799
-6%
25 942
-7%
24 542
-5%
25 574
+4%
28 833
+13%
Pre-Tax Income
Interest Income Expense
58
144
277
231
1 079
1 118
941
1 353
555
1 123
1 101
337
2 611
3 199
3 857
4 908
3 276
2 593
3 606
3 252
3 579
3 558
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(180)
(180)
(180)
(180)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
14
14
59
0
0
45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
264
246
219
43
(17)
(44)
(98)
(107)
(45)
93
568
587
651
669
79
41
(23)
(45)
151
199
300
263
Pre-Tax Income
16 085
N/A
16 978
+6%
19 215
+13%
16 978
-12%
17 480
+3%
15 992
-9%
13 728
-14%
13 509
-2%
14 270
+6%
17 840
+25%
19 918
+12%
19 884
0%
24 880
+25%
28 681
+15%
30 983
+8%
36 620
+18%
32 710
-11%
30 346
-7%
29 699
-2%
27 993
-6%
29 453
+5%
32 654
+11%
Net Income
Tax Provision
(2 017)
(1 953)
(2 768)
(2 095)
(2 420)
(2 243)
(2 106)
(2 370)
(2 558)
(3 556)
(3 876)
(3 786)
(4 913)
(5 820)
(6 858)
(7 817)
(7 380)
(6 842)
(6 237)
(6 507)
(6 363)
(7 043)
Income from Continuing Operations
14 069
15 025
16 448
14 883
15 059
13 749
11 620
11 139
11 712
14 284
16 043
16 099
19 966
22 860
24 124
28 803
25 330
23 504
23 462
21 486
23 090
25 611
Net Income (Common)
14 069
N/A
15 025
+7%
16 448
+9%
14 883
-10%
15 059
+1%
13 749
-9%
11 620
-15%
11 139
-4%
11 712
+5%
14 284
+22%
16 043
+12%
16 099
+0%
19 966
+24%
22 860
+14%
24 124
+6%
28 803
+19%
25 330
-12%
23 504
-7%
23 462
0%
21 486
-8%
23 090
+7%
25 611
+11%
EPS (Diluted)
1 406.9
N/A
1 502.5
+7%
1 644.8
+9%
1 488.3
-10%
1 505.9
+1%
1 374.9
-9%
1 162
-15%
1 113.9
-4%
1 171.2
+5%
1 428.4
+22%
1 604.3
+12%
1 609.9
+0%
1 949.1
+21%
2 231.62
+14%
2 355.08
+6%
2 811.86
+19%
2 472.77
-12%
2 294.53
-7%
2 290.41
0%
2 097.51
-8%
2 254.13
+7%
2 500.25
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.