K
KNJ Co Ltd
KOSDAQ:272110
KNJ Co Ltd
KOSDAQ:272110
Price:
35 300
KRW
1.88%
Market Cap:
₩283.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
KNJ Co Ltd
KOSDAQ:272110
|
KR |
|
C
|
Citycon Oyj
OMXH:CTY1S
|
FI |
|
Cullen/Frost Bankers Inc
NYSE:CFR
|
US |
Income Statement
Earnings Waterfall
KNJ Co Ltd
KNJ Co Ltd
Income Statement
KNJ Co Ltd
KNJ Co Ltd
Currency: KRW
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
196
|
514
|
841
|
1 157
|
1 302
|
1 182
|
1 201
|
639
|
683
|
748
|
751
|
1 347
|
1 497
|
0
|
0
|
2 129
|
1 233
|
0
|
0
|
2 381
|
1 227
|
0
|
0
|
|
| Revenue |
78 239
N/A
|
76 328
-2%
|
89 233
+17%
|
42 592
-52%
|
41 742
-2%
|
44 131
+6%
|
45 062
+2%
|
46 511
+3%
|
48 794
+5%
|
48 743
0%
|
61 778
+27%
|
62 314
+1%
|
70 123
+13%
|
76 882
+10%
|
65 942
-14%
|
47 361
-28%
|
55 544
+17%
|
64 039
+15%
|
64 542
+1%
|
62 217
-4%
|
81 506
+31%
|
73 515
-10%
|
78 937
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(62 281)
|
(60 320)
|
(70 635)
|
(32 447)
|
(32 308)
|
(33 605)
|
(31 756)
|
(33 530)
|
(34 476)
|
(31 490)
|
(40 499)
|
(38 441)
|
(42 557)
|
(48 466)
|
(40 403)
|
(31 955)
|
(34 521)
|
(39 950)
|
(40 873)
|
(40 057)
|
(51 533)
|
(45 871)
|
(48 818)
|
|
| Gross Profit |
15 958
N/A
|
16 008
+0%
|
18 598
+16%
|
10 145
-45%
|
9 434
-7%
|
10 526
+12%
|
13 306
+26%
|
12 981
-2%
|
14 317
+10%
|
17 253
+21%
|
21 280
+23%
|
23 874
+12%
|
27 566
+15%
|
28 416
+3%
|
25 539
-10%
|
15 406
-40%
|
21 024
+36%
|
24 090
+15%
|
23 669
-2%
|
22 159
-6%
|
29 973
+35%
|
27 644
-8%
|
30 119
+9%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(10 759)
|
(11 492)
|
(13 331)
|
(7 550)
|
(8 025)
|
(8 111)
|
(8 619)
|
(8 589)
|
(8 539)
|
(8 502)
|
(8 836)
|
(10 587)
|
(11 599)
|
(11 766)
|
(12 127)
|
(4 930)
|
(10 481)
|
(11 148)
|
(9 771)
|
(8 011)
|
(10 285)
|
(10 101)
|
(11 368)
|
|
| Selling, General & Administrative |
(9 629)
|
(9 999)
|
(11 611)
|
(6 138)
|
(6 318)
|
(6 377)
|
(6 717)
|
(7 261)
|
(7 447)
|
(7 775)
|
(8 298)
|
(8 662)
|
(9 567)
|
(9 698)
|
(10 006)
|
(4 562)
|
(9 787)
|
(10 641)
|
(9 521)
|
(7 579)
|
(9 863)
|
(9 729)
|
(10 997)
|
|
| Research & Development |
(800)
|
(1 158)
|
(1 313)
|
(1 116)
|
(957)
|
(981)
|
(1 172)
|
(1 078)
|
(937)
|
(557)
|
(323)
|
(1 593)
|
(1 663)
|
(1 708)
|
(1 766)
|
(162)
|
(360)
|
(360)
|
0
|
(89)
|
(199)
|
0
|
0
|
|
| Depreciation & Amortization |
(331)
|
(336)
|
(408)
|
(296)
|
(302)
|
(306)
|
(283)
|
(250)
|
(250)
|
(265)
|
(309)
|
(333)
|
(370)
|
(361)
|
(354)
|
(206)
|
(341)
|
(344)
|
0
|
(343)
|
(413)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(447)
|
(447)
|
(447)
|
0
|
94
|
94
|
94
|
0
|
0
|
0
|
0
|
0
|
7
|
197
|
(250)
|
0
|
191
|
(372)
|
(372)
|
|
| Operating Income |
5 197
N/A
|
4 515
-13%
|
5 266
+17%
|
2 595
-51%
|
1 409
-46%
|
2 415
+71%
|
4 687
+94%
|
4 393
-6%
|
5 778
+32%
|
8 751
+51%
|
12 444
+42%
|
13 287
+7%
|
15 967
+20%
|
16 649
+4%
|
13 412
-19%
|
10 476
-22%
|
10 542
+1%
|
12 942
+23%
|
13 898
+7%
|
14 149
+2%
|
19 688
+39%
|
17 543
-11%
|
18 751
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
728
|
(2 346)
|
(6 347)
|
(9 156)
|
(7 437)
|
(7 244)
|
(1 799)
|
740
|
(1 800)
|
1 440
|
1 806
|
(1 219)
|
(800)
|
(811)
|
(2 365)
|
(1 895)
|
(234)
|
92
|
(615)
|
1 716
|
815
|
(516)
|
834
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
14
|
14
|
14
|
4
|
0
|
0
|
(5)
|
(5)
|
(5)
|
2
|
7
|
(55)
|
(53)
|
(66)
|
(66)
|
(6)
|
(8)
|
(2)
|
0
|
(140)
|
(118)
|
0
|
0
|
|
| Total Other Income |
464
|
664
|
732
|
538
|
482
|
628
|
674
|
86
|
203
|
(168)
|
(261)
|
52
|
63
|
98
|
124
|
562
|
561
|
1 307
|
795
|
785
|
1 056
|
(230)
|
686
|
|
| Pre-Tax Income |
6 405
N/A
|
2 848
-56%
|
(334)
N/A
|
(6 309)
-1 790%
|
(5 546)
+12%
|
(4 201)
+24%
|
3 557
N/A
|
5 213
+47%
|
4 176
-20%
|
10 025
+140%
|
13 996
+40%
|
12 065
-14%
|
15 178
+26%
|
15 871
+5%
|
11 104
-30%
|
9 137
-18%
|
10 862
+19%
|
14 339
+32%
|
14 079
-2%
|
16 560
+18%
|
21 492
+30%
|
16 797
-22%
|
20 270
+21%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
43
|
87
|
85
|
1 339
|
1 217
|
1 948
|
1 331
|
310
|
490
|
(599)
|
(1 066)
|
(2 111)
|
(2 364)
|
(2 421)
|
(1 515)
|
(677)
|
(530)
|
(755)
|
(650)
|
(1 495)
|
(1 869)
|
(1 946)
|
(1 391)
|
|
| Income from Continuing Operations |
6 448
|
2 936
|
(247)
|
(4 971)
|
(4 328)
|
(2 252)
|
4 888
|
5 523
|
4 665
|
9 426
|
12 931
|
9 954
|
12 814
|
13 449
|
9 590
|
8 459
|
10 332
|
13 584
|
13 429
|
15 065
|
19 623
|
14 852
|
18 879
|
|
| Net Income (Common) |
6 448
N/A
|
2 936
-54%
|
(247)
N/A
|
(4 971)
-1 911%
|
(4 328)
+13%
|
(2 252)
+48%
|
4 888
N/A
|
5 523
+13%
|
4 665
-16%
|
9 426
+102%
|
12 931
+37%
|
9 954
-23%
|
12 814
+29%
|
13 449
+5%
|
9 590
-29%
|
10 761
+12%
|
10 332
-4%
|
12 064
+17%
|
11 000
-9%
|
10 770
-2%
|
15 328
+42%
|
12 077
-21%
|
17 013
+41%
|
|
| EPS (Diluted) |
1 074.63
N/A
|
489.3
-54%
|
-41.19
N/A
|
-787.51
-1 812%
|
-545.69
+31%
|
-318.62
+42%
|
691.74
N/A
|
780.33
+13%
|
584.49
-25%
|
1 180.96
+102%
|
1 628.71
+38%
|
1 247.7
-23%
|
1 612.76
+29%
|
1 692.73
+5%
|
1 178.59
-30%
|
1 344.19
+14%
|
1 297.48
-3%
|
1 509.59
+16%
|
1 373.91
-9%
|
1 346.03
-2%
|
1 909.9
+42%
|
1 545.23
-19%
|
2 176.89
+41%
|
|
Switch to:
Switch to:
See Also
Discover More
