K

KNJ Co Ltd
KOSDAQ:272110

Watchlist Manager
KNJ Co Ltd
KOSDAQ:272110
Watchlist
Price: 23 800 KRW -1.45%
Market Cap: 191.1B KRW

Income Statement

Earnings Waterfall
KNJ Co Ltd

Revenue
73.5B KRW
Cost of Revenue
-45.9B KRW
Gross Profit
27.6B KRW
Operating Expenses
-10.1B KRW
Operating Income
17.5B KRW
Other Expenses
-5.5B KRW
Net Income
12.1B KRW

Income Statement
KNJ Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
196
514
841
1 157
1 302
1 182
1 201
639
683
748
751
1 347
1 497
0
0
2 129
1 233
0
0
2 381
1 227
0
Revenue
78 239
N/A
76 328
-2%
89 233
+17%
42 592
-52%
41 742
-2%
44 131
+6%
45 062
+2%
46 511
+3%
48 794
+5%
48 743
0%
61 778
+27%
62 314
+1%
70 123
+13%
76 882
+10%
65 942
-14%
47 361
-28%
55 544
+17%
64 039
+15%
64 542
+1%
62 217
-4%
81 506
+31%
73 515
-10%
Gross Profit
Cost of Revenue
(62 281)
(60 320)
(70 635)
(32 447)
(32 308)
(33 605)
(31 756)
(33 530)
(34 476)
(31 490)
(40 499)
(38 441)
(42 557)
(48 466)
(40 403)
(31 955)
(34 521)
(39 950)
(40 873)
(40 057)
(51 533)
(45 871)
Gross Profit
15 958
N/A
16 008
+0%
18 598
+16%
10 145
-45%
9 434
-7%
10 526
+12%
13 306
+26%
12 981
-2%
14 317
+10%
17 253
+21%
21 280
+23%
23 874
+12%
27 566
+15%
28 416
+3%
25 539
-10%
15 406
-40%
21 024
+36%
24 090
+15%
23 669
-2%
22 159
-6%
29 973
+35%
27 644
-8%
Operating Income
Operating Expenses
(10 759)
(11 492)
(13 331)
(7 550)
(8 025)
(8 111)
(8 619)
(8 589)
(8 539)
(8 502)
(8 836)
(10 587)
(11 599)
(11 766)
(12 127)
(4 930)
(10 481)
(11 148)
(9 771)
(8 011)
(10 285)
(10 101)
Selling, General & Administrative
(9 629)
(9 999)
(11 611)
(6 138)
(6 318)
(6 377)
(6 717)
(7 261)
(7 447)
(7 775)
(8 298)
(8 662)
(9 567)
(9 698)
(10 006)
(4 562)
(9 787)
(10 641)
(9 521)
(7 579)
(9 863)
(9 729)
Research & Development
(800)
(1 158)
(1 313)
(1 116)
(957)
(981)
(1 172)
(1 078)
(937)
(557)
(323)
(1 593)
(1 663)
(1 708)
(1 766)
(162)
(360)
(360)
0
(89)
(199)
0
Depreciation & Amortization
(331)
(336)
(408)
(296)
(302)
(306)
(283)
(250)
(250)
(265)
(309)
(333)
(370)
(361)
(354)
(206)
(341)
(344)
0
(343)
(413)
0
Other Operating Expenses
0
0
0
0
(447)
(447)
(447)
0
94
94
94
0
0
0
0
0
7
197
(250)
0
191
(372)
Operating Income
5 197
N/A
4 515
-13%
5 266
+17%
2 595
-51%
1 409
-46%
2 415
+71%
4 687
+94%
4 393
-6%
5 778
+32%
8 751
+51%
12 444
+42%
13 287
+7%
15 967
+20%
16 649
+4%
13 412
-19%
10 476
-22%
10 542
+1%
12 942
+23%
13 898
+7%
14 149
+2%
19 688
+39%
17 543
-11%
Pre-Tax Income
Interest Income Expense
728
(2 346)
(6 347)
(9 156)
(7 437)
(7 244)
(1 799)
740
(1 800)
1 440
1 806
(1 219)
(800)
(811)
(2 365)
(1 895)
(234)
92
(615)
1 716
815
(516)
Non-Reccuring Items
0
0
0
(291)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
50
0
Gain/Loss on Disposition of Assets
14
14
14
4
0
0
(5)
(5)
(5)
2
7
(55)
(53)
(66)
(66)
(6)
(8)
(2)
0
(140)
(118)
0
Total Other Income
464
664
732
538
482
628
674
86
203
(168)
(261)
52
63
98
124
562
561
1 307
795
785
1 056
(230)
Pre-Tax Income
6 405
N/A
2 848
-56%
(334)
N/A
(6 309)
-1 790%
(5 546)
+12%
(4 201)
+24%
3 557
N/A
5 213
+47%
4 176
-20%
10 025
+140%
13 996
+40%
12 065
-14%
15 178
+26%
15 871
+5%
11 104
-30%
9 137
-18%
10 862
+19%
14 339
+32%
14 079
-2%
16 560
+18%
21 492
+30%
16 797
-22%
Net Income
Tax Provision
43
87
85
1 339
1 217
1 948
1 331
310
490
(599)
(1 066)
(2 111)
(2 364)
(2 421)
(1 515)
(677)
(530)
(755)
(650)
(1 495)
(1 869)
(1 946)
Income from Continuing Operations
6 448
2 936
(247)
(4 971)
(4 328)
(2 252)
4 888
5 523
4 665
9 426
12 931
9 954
12 814
13 449
9 590
8 459
10 332
13 584
13 429
15 065
19 623
14 852
Net Income (Common)
6 448
N/A
2 936
-54%
(247)
N/A
(4 971)
-1 911%
(4 328)
+13%
(2 252)
+48%
4 888
N/A
5 523
+13%
4 665
-16%
9 426
+102%
12 931
+37%
9 954
-23%
12 814
+29%
13 449
+5%
9 590
-29%
10 761
+12%
10 332
-4%
12 064
+17%
11 000
-9%
10 770
-2%
15 328
+42%
12 077
-21%
EPS (Diluted)
1 074.63
N/A
489.3
-54%
-41.19
N/A
-787.51
-1 812%
-545.69
+31%
-318.62
+42%
691.74
N/A
780.33
+13%
584.49
-25%
1 180.96
+102%
1 628.71
+38%
1 247.7
-23%
1 612.76
+29%
1 692.73
+5%
1 178.59
-30%
1 344.19
+14%
1 297.48
-3%
1 509.59
+16%
1 373.91
-9%
1 346.03
-2%
1 909.9
+42%
1 545.23
-19%