K

KNJ Co Ltd
KOSDAQ:272110

Watchlist Manager
KNJ Co Ltd
KOSDAQ:272110
Watchlist
Price: 23 850 KRW 1.49% Market Closed
Market Cap: 191.5B KRW

Relative Value

The Relative Value of one KNJ Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 23 850 KRW, KNJ Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNJ Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
53
Median 3Y
2.1
Median 5Y
2.2
Industry
3.5
Forward
2.6
vs History
19
vs Industry
47
Median 3Y
12.5
Median 5Y
11.6
Industry
30.7
Forward
8
vs History
58
vs Industry
42
Median 3Y
9.7
Median 5Y
10.5
Industry
19.7
vs History
14
vs Industry
37
Median 3Y
17.4
Median 5Y
10.9
Industry
26
vs History
42
vs Industry
51
Median 3Y
2.1
Median 5Y
2.3
Industry
2.7
vs History
33
vs Industry
44
Median 3Y
2.7
Median 5Y
2.7
Industry
3.8
Forward
3.1
vs History
47
vs Industry
51
Median 3Y
7.1
Median 5Y
7.6
Industry
12.5
vs History
77
vs Industry
38
Median 3Y
9.4
Median 5Y
10.6
Industry
19.3
Forward
7.4
vs History
57
vs Industry
41
Median 3Y
12.1
Median 5Y
14
Industry
25.9
Forward
9.1
vs History
61
vs Industry
34
Median 3Y
12
Median 5Y
13.4
Industry
19.7
vs History
41
vs Industry
25
Median 3Y
23.2
Median 5Y
16.9
Industry
25.4
vs History
38
vs Industry
56
Median 3Y
1.5
Median 5Y
1.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
KNJ Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KNJ Co Ltd
KOSDAQ:272110
186.4B KRW 2.5 15.4 8.8 12.9
NL
ASML Holding NV
AEX:ASML
404.3B EUR 12.6 39.6 30 33
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
260.6B USD 13.3 44.9 37.6 39.8
US
Applied Materials Inc
NASDAQ:AMAT
234.7B USD 8.3 33.5 26.1 27.5
US
KLA Corp
NASDAQ:KLAC
183.7B USD 14.7 43.4 32.1 34.4
JP
Tokyo Electron Ltd
TSE:8035
17.5T JPY 7 32.3 22.5 24.8
JP
Advantest Corp
TSE:6857
15.7T JPY 15.3 57.3 39.4 42.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
350.7B CNY 9.5 55.8 50.8 50.8
JP
Disco Corp
TSE:6146
5.9T JPY 14.4 46.5 31 33.4
NL
ASM International NV
AEX:ASM
30.6B EUR 9.3 39.1 24.8 30.9
P/E Multiple
Earnings Growth PEG
KR
K
KNJ Co Ltd
KOSDAQ:272110
Average P/E: 40.8
15.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
39.6
15%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
44.9
15%
3
US
Applied Materials Inc
NASDAQ:AMAT
33.5
12%
2.8
US
KLA Corp
NASDAQ:KLAC
43.4
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
32.3
9%
3.6
JP
Advantest Corp
TSE:6857
57.3
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
55.8
30%
1.9
JP
Disco Corp
TSE:6146
46.5
10%
4.7
NL
ASM International NV
AEX:ASM
39.1
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KNJ Co Ltd
KOSDAQ:272110
Average EV/EBITDA: 717.3
8.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
30
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
37.6
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
26.1
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.1
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22.5
8%
2.8
JP
Advantest Corp
TSE:6857
39.4
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
32%
1.6
JP
Disco Corp
TSE:6146
31
11%
2.8
NL
ASM International NV
AEX:ASM
24.8
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KNJ Co Ltd
KOSDAQ:272110
Average EV/EBIT: 33
12.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
33
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
39.8
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
27.5
8%
3.4
US
KLA Corp
NASDAQ:KLAC
34.4
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.8
N/A N/A
JP
Advantest Corp
TSE:6857
42.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
28%
1.8
JP
Disco Corp
TSE:6146
33.4
N/A N/A
NL
ASM International NV
AEX:ASM
30.9
14%
2.2